| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 18.63B | 19.69B | 20.67B | 18.41B | 13.85B |
| Gross Profit | 3.45B | 3.95B | 4.58B | 4.71B | 3.47B |
| EBITDA | 1.88B | 2.53B | 3.06B | 2.84B | 2.43B |
| Net Income | 671.00M | 1.22B | 1.57B | 1.47B | 1.21B |
Balance Sheet | |||||
| Total Assets | 22.53B | 23.85B | 23.00B | 23.40B | 19.89B |
| Cash, Cash Equivalents and Short-Term Investments | 1.89B | 1.91B | 1.59B | 892.00M | 1.66B |
| Total Debt | 1.06B | 1.67B | 509.00M | 401.00M | 1.84B |
| Total Liabilities | 6.01B | 7.23B | 7.26B | 7.50B | 8.13B |
| Stockholders Equity | 16.52B | 16.61B | 15.73B | 15.90B | 11.66B |
Cash Flow | |||||
| Free Cash Flow | 858.00M | 928.00M | 1.41B | 9.00M | 657.00M |
| Operating Cash Flow | 2.01B | 2.12B | 2.23B | 687.00M | 1.15B |
| Investing Cash Flow | -1.23B | -1.19B | -988.00M | -968.00M | -507.00M |
| Financing Cash Flow | -729.00M | -660.00M | -503.00M | -341.00M | 1.44B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
69 Neutral | kr78.94B | 39.99 | 7.29% | 3.75% | -8.04% | -37.18% | |
65 Neutral | kr19.80B | 30.52 | ― | 2.85% | -2.06% | -26.19% | |
65 Neutral | kr78.94B | 39.99 | 7.23% | 3.80% | -8.04% | -37.18% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
43 Neutral | kr482.98M | -0.76 | -50.84% | ― | -15.98% | -2831.45% |