| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.85B | 3.93B | 4.67B | 5.33B | 6.88B | 5.39B |
| Gross Profit | 398.00M | 383.00M | 517.00M | 544.00M | 1.01B | 1.10B |
| EBITDA | -452.00M | -468.00M | 93.00M | 46.00M | 534.00M | 736.00M |
| Net Income | -519.00M | -538.00M | -42.00M | -60.00M | 324.00M | 495.00M |
Balance Sheet | ||||||
| Total Assets | 2.37B | 2.19B | 2.92B | 3.02B | 3.34B | 3.10B |
| Cash, Cash Equivalents and Short-Term Investments | 48.00M | 61.00M | 9.00M | 74.00M | 50.00M | 54.00M |
| Total Debt | 694.00M | 687.00M | 778.00M | 813.00M | 906.00M | 776.00M |
| Total Liabilities | 1.40B | 1.22B | 1.53B | 1.60B | 1.70B | 1.69B |
| Stockholders Equity | 974.00M | 967.00M | 1.39B | 1.42B | 1.64B | 1.41B |
Cash Flow | ||||||
| Free Cash Flow | -15.00M | -20.00M | 5.00M | 346.00M | 150.00M | 6.00M |
| Operating Cash Flow | 25.00M | 2.00M | 105.00M | 491.00M | 204.00M | 32.00M |
| Investing Cash Flow | -28.00M | -18.00M | -84.00M | -145.00M | -56.00M | -25.00M |
| Financing Cash Flow | 42.00M | 65.00M | -86.00M | -322.00M | -155.00M | -121.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr18.50B | 12.45 | 9.93% | 2.29% | 16.02% | 5.41% | |
62 Neutral | kr82.72B | 39.99 | 7.29% | 3.75% | -5.66% | 5.97% | |
61 Neutral | $10.43B | 7.12 | -0.05% | 2.87% | 2.86% | -36.73% | |
61 Neutral | kr20.53B | 30.52 | ― | 2.85% | -10.17% | -63.66% | |
58 Neutral | kr82.72B | 39.99 | 7.23% | 3.80% | -5.66% | 5.97% | |
52 Neutral | kr15.67B | 32.85 | 2.55% | 3.81% | -12.11% | -95.84% | |
46 Neutral | kr496.61M | 23.37 | -50.84% | ― | -13.79% | -880.47% |