| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 716.24M | 813.95M | 766.95M | 561.11M | 634.90M | 757.90M |
| Gross Profit | 40.93M | 29.50M | 34.12M | 22.62M | -3.15M | 36.90M |
| EBITDA | 2.72M | -7.94M | 10.85M | -2.02M | -12.36M | -11.29M |
| Net Income | -1.58M | -15.85M | 9.00M | -447.00K | -21.50M | -14.79M |
Balance Sheet | ||||||
| Total Assets | 42.77M | 36.28M | 51.79M | 41.06M | 41.51M | 62.86M |
| Cash, Cash Equivalents and Short-Term Investments | 18.51M | 17.35M | 24.92M | 17.33M | 21.38M | 34.60M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 19.00K |
| Total Liabilities | 7.59M | 9.19M | 8.85M | 6.68M | 7.13M | 6.98M |
| Stockholders Equity | 35.19M | 27.09M | 42.94M | 34.38M | 34.38M | 55.88M |
Cash Flow | ||||||
| Free Cash Flow | 741.00K | -19.95M | 1.76M | -4.50M | -13.33M | -21.66M |
| Operating Cash Flow | 741.00K | -5.32M | 1.90M | -4.39M | -12.16M | -11.12M |
| Investing Cash Flow | -221.00K | -2.28M | 5.46M | -113.00K | -1.10M | -12.47M |
| Financing Cash Flow | 0.00 | 0.00 | 239.00K | 447.00K | 0.00 | 41.18M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
58 Neutral | kr147.73M | 224.82 | ― | ― | ― | ― | |
48 Neutral | kr84.83M | -2.37 | ― | ― | ― | ― | |
45 Neutral | kr38.90M | -0.07 | ― | ― | ― | ― | |
44 Neutral | kr77.50M | -5.44 | -5.80% | ― | 5.70% | -142.93% | |
42 Neutral | kr133.93M | -2.94 | -128.85% | ― | ― | 24.94% | |
42 Neutral | kr224.45M | -5.44 | ― | ― | -69.94% | -7367.66% |