Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 5.06B | 4.32B | 3.73B | 3.12B | 2.91B |
Gross Profit | 4.19B | 3.55B | 3.46B | 2.90B | 2.71B |
EBITDA | 6.63B | 924.00M | 3.75B | 10.96B | 4.79B |
Net Income | 5.25B | -13.00M | 2.72B | 9.81B | 3.71B |
Balance Sheet | |||||
Total Assets | 84.04B | 73.41B | 71.83B | 62.47B | 46.62B |
Cash, Cash Equivalents and Short-Term Investments | 912.00M | 780.00M | 3.97B | 4.86B | 762.00M |
Total Debt | 35.68B | 30.80B | 32.67B | 26.74B | 20.22B |
Total Liabilities | 42.24B | 36.83B | 38.37B | 31.39B | 24.17B |
Stockholders Equity | 40.94B | 36.58B | 33.46B | 31.08B | 22.45B |
Cash Flow | |||||
Free Cash Flow | 3.30B | 3.31B | 3.17B | 2.36B | 2.55B |
Operating Cash Flow | 3.35B | 3.56B | 3.23B | 2.38B | 2.56B |
Investing Cash Flow | -5.73B | -4.75B | -5.90B | -7.02B | -5.54B |
Financing Cash Flow | 2.64B | 1.14B | 2.67B | 4.70B | 2.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | kr30.04B | 15.92 | 8.38% | 3.28% | 5.54% | 4011.70% | |
72 Outperform | kr33.16B | 24.53 | 4.29% | 2.49% | 1.21% | 158.02% | |
70 Outperform | kr75.46B | 21.03 | 1.59% | 11.73% | 100.56% | ||
70 Outperform | kr81.28B | 12.58 | 7.43% | ― | 7.80% | ― | |
67 Neutral | kr53.99B | 21.07 | 3.95% | 2.18% | -2.31% | ― | |
64 Neutral | kr29.78B | 31.99 | 3.00% | 1.12% | -6.05% | 628.62% | |
64 Neutral | kr15.06B | 23.77 | 2.22% | 4.29% | 0.89% | 156.95% |