| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 5.29B | 5.06B | 4.32B | 3.73B | 3.12B | 2.91B |
| Gross Profit | 4.86B | 4.19B | 3.55B | 3.46B | 2.90B | 2.71B |
| EBITDA | 4.54B | 4.02B | 924.00M | 3.75B | 10.96B | 4.79B |
| Net Income | 4.55B | 5.25B | -13.00M | 2.72B | 9.81B | 3.71B |
Balance Sheet | ||||||
| Total Assets | 84.42B | 84.04B | 73.41B | 71.83B | 62.47B | 46.62B |
| Cash, Cash Equivalents and Short-Term Investments | 561.00M | 912.00M | 780.00M | 3.97B | 4.86B | 762.00M |
| Total Debt | 36.62B | 35.68B | 30.80B | 32.67B | 26.74B | 20.22B |
| Total Liabilities | 43.20B | 42.24B | 36.83B | 38.37B | 31.39B | 24.17B |
| Stockholders Equity | 40.42B | 40.94B | 36.58B | 33.46B | 31.08B | 22.45B |
Cash Flow | ||||||
| Free Cash Flow | 2.88B | 3.30B | 3.31B | 3.17B | 2.36B | 2.55B |
| Operating Cash Flow | 3.51B | 3.35B | 3.56B | 3.23B | 2.38B | 2.56B |
| Investing Cash Flow | -5.71B | -5.73B | -4.75B | -5.90B | -7.02B | -5.54B |
| Financing Cash Flow | -808.00M | 2.64B | 1.14B | 2.67B | 4.70B | 2.93B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | kr28.38B | 12.72 | 9.74% | 3.47% | 5.18% | 349.60% | |
| ― | kr16.87B | 15.52 | 12.28% | 1.70% | 14.33% | 204.60% | |
| ― | €79.79B | 32.05 | ― | 1.63% | 8.15% | -14.95% | |
| ― | kr29.08B | 15.30 | 6.07% | 1.13% | -5.96% | ― | |
| ― | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
| ― | kr26.61B | 93.43 | 0.76% | 2.31% | -3.46% | ― | |
| ― | €17.96B | 116.40 | 3.19% | 1.73% | 0.03% | ― |