| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.15B | 2.56B | 2.68B | 2.27B | 1.77B |
| Gross Profit | 476.60M | 563.20M | 454.63M | 375.01M | 394.72M |
| EBITDA | 131.00M | 268.90M | 73.54M | 86.27M | 156.72M |
| Net Income | 1.30M | 131.90M | -48.26M | 4.80M | 79.13M |
Balance Sheet | |||||
| Total Assets | 2.10B | 2.38B | 2.01B | 2.04B | 1.73B |
| Cash, Cash Equivalents and Short-Term Investments | 308.10M | 489.20M | 255.56M | 217.48M | 16.55M |
| Total Debt | 347.70M | 597.70M | 259.25M | 268.06M | 148.33M |
| Total Liabilities | 1.03B | 1.27B | 1.05B | 1.31B | 933.81M |
| Stockholders Equity | 1.07B | 1.12B | 957.18M | 732.20M | 796.87M |
Cash Flow | |||||
| Free Cash Flow | 136.20M | -26.20M | -206.77M | 194.97M | -241.54M |
| Operating Cash Flow | 160.00M | 58.00M | -115.97M | 282.71M | -174.70M |
| Investing Cash Flow | -64.70M | -84.20M | -90.81M | -87.74M | -66.84M |
| Financing Cash Flow | -262.30M | 245.20M | 251.01M | 3.84M | -8.73M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
55 Neutral | kr1.01B | 33.70 | 3.75% | ― | 3.06% | -795.86% | |
53 Neutral | kr3.48B | 34.19 | 5.45% | ― | 73.48% | -46.74% | |
51 Neutral | kr129.71M | -6.17 | -25.98% | ― | -20.88% | 14.14% | |
50 Neutral | kr447.73M | 523.54 | 2.03% | ― | -19.18% | -76.85% | |
50 Neutral | kr1.52B | -44.52 | -1.46% | 6.60% | -7.32% | -139.66% | |
41 Neutral | kr176.10M | -2.89 | 0.35% | ― | 10.36% | -100.68% |