| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 12.88B | 12.78B | 6.58B | 6.14B | 6.87B | 6.25B |
| Gross Profit | 3.04B | 3.02B | 1.86B | 1.72B | 1.58B | 1.68B |
| EBITDA | 1.13B | 604.00M | 751.00M | 701.00M | 692.00M | 491.00M |
| Net Income | 159.00M | 131.00M | 311.00M | 270.00M | 243.00M | 95.00M |
Balance Sheet | ||||||
| Total Assets | 12.26B | 12.47B | 7.08B | 5.77B | 6.58B | 6.02B |
| Cash, Cash Equivalents and Short-Term Investments | 779.00M | 971.00M | 1.51B | 578.00M | 756.00M | 208.00M |
| Total Debt | 3.65B | 4.75B | 1.23B | 1.24B | 1.83B | 1.44B |
| Total Liabilities | 10.87B | 8.08B | 2.82B | 2.56B | 3.41B | 3.24B |
| Stockholders Equity | 4.31B | 4.17B | 4.13B | 3.05B | 3.01B | 2.65B |
Cash Flow | ||||||
| Free Cash Flow | 701.00M | 785.00M | 551.00M | 666.00M | 437.00M | -256.00M |
| Operating Cash Flow | 973.00M | 785.00M | 624.00M | 810.00M | 542.00M | -165.00M |
| Investing Cash Flow | -244.00M | -1.77B | -144.00M | -107.00M | -150.00M | -103.00M |
| Financing Cash Flow | -639.00M | 533.00M | 432.00M | -810.00M | 153.00M | -253.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr4.35B | 18.25 | 9.68% | 1.11% | 3.60% | 1.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
61 Neutral | kr633.19M | 18.32 | 2.03% | ― | -12.78% | -87.80% | |
58 Neutral | kr3.38B | 18.34 | 10.98% | 2.68% | 5.41% | -20.59% | |
51 Neutral | kr5.49B | 20.36 | 10.13% | 3.29% | 0.61% | 108.21% | |
50 Neutral | kr3.70B | 13.39 | 5.45% | ― | 64.58% | -42.01% |