| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 12.78B | 6.58B | 6.14B | 6.87B | 6.25B |
| Gross Profit | 3.02B | 1.86B | 1.72B | 1.58B | 1.68B |
| EBITDA | 604.00M | 751.00M | 701.00M | 692.00M | 491.00M |
| Net Income | 131.00M | 311.00M | 270.00M | 243.00M | 95.00M |
Balance Sheet | |||||
| Total Assets | 12.47B | 7.08B | 5.77B | 6.58B | 6.02B |
| Cash, Cash Equivalents and Short-Term Investments | 971.00M | 1.51B | 578.00M | 756.00M | 208.00M |
| Total Debt | 4.75B | 1.23B | 1.24B | 1.83B | 1.44B |
| Total Liabilities | 8.08B | 2.82B | 2.56B | 3.41B | 3.24B |
| Stockholders Equity | 4.17B | 4.13B | 3.05B | 3.01B | 2.65B |
Cash Flow | |||||
| Free Cash Flow | 785.00M | 551.00M | 666.00M | 437.00M | -256.00M |
| Operating Cash Flow | 785.00M | 624.00M | 810.00M | 542.00M | -165.00M |
| Investing Cash Flow | -1.77B | -144.00M | -107.00M | -150.00M | -103.00M |
| Financing Cash Flow | 533.00M | 432.00M | -810.00M | 153.00M | -253.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
64 Neutral | kr5.69B | 21.43 | 10.13% | 3.29% | -0.69% | -14.04% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | kr3.07B | 20.62 | 9.68% | 1.11% | -1.85% | -16.44% | |
56 Neutral | kr3.77B | 21.54 | 10.98% | 2.68% | 7.23% | 1.27% | |
53 Neutral | kr3.76B | 34.19 | 5.45% | ― | 73.48% | -46.74% | |
50 Neutral | kr504.10M | 523.54 | 2.03% | ― | -19.18% | -76.85% |