| Breakdown | TTM | Aug 2025 | Aug 2024 | Aug 2023 | Aug 2022 | Aug 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.88M | 10.94M | 10.66M | 10.11M | 5.59M | 3.91M |
| Gross Profit | -22.01M | -35.87M | -4.56M | -884.83K | -22.26M | -14.53M |
| EBITDA | -38.59M | -32.63M | -40.99M | -39.36M | -34.10M | -24.21M |
| Net Income | -40.89M | -35.14M | -41.96M | -39.81M | -34.08M | -24.56M |
Balance Sheet | ||||||
| Total Assets | 63.92M | 76.73M | 81.29M | 88.83M | 124.66M | 155.63M |
| Cash, Cash Equivalents and Short-Term Investments | 26.03M | 38.72M | 46.79M | 50.03M | 97.12M | 139.17M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 13.32M | 10.34M | 13.69M | 13.10M | 9.12M | 5.53M |
| Stockholders Equity | 50.60M | 66.39M | 67.60M | 75.73M | 115.54M | 150.09M |
Cash Flow | ||||||
| Free Cash Flow | -55.54M | -43.05M | -37.86M | -47.92M | -40.90M | -26.30M |
| Operating Cash Flow | -48.85M | -38.86M | -37.78M | -43.83M | -33.31M | -25.58M |
| Investing Cash Flow | -6.99M | -4.24M | -83.51K | -4.10M | -9.37M | -5.84M |
| Financing Cash Flow | 69.76M | 35.03M | 34.63M | 835.66K | 608.17K | 148.63M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | kr105.70M | -1.81 | -72.82% | ― | 40.91% | 57.92% | |
44 Neutral | kr147.71M | -1.48 | -52.45% | ― | 2.56% | 52.76% | |
43 Neutral | kr94.99M | -3.17 | -21.31% | ― | -67.00% | 13.62% | |
43 Neutral | kr38.92M | -1.03 | -457.91% | ― | ― | -19.35% | |
42 Neutral | kr24.42M | -1.86 | -120.13% | ― | ― | 49.09% | |
42 Neutral | kr122.63M | -1.34 | -294.38% | ― | 186.74% | 73.17% |