| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.11B | 1.81B | 1.59B | 1.11B | 916.30M |
| Gross Profit | 321.00M | 1.06B | 926.40M | 462.40M | 369.80M |
| EBITDA | 473.90M | 396.00M | 341.90M | 237.30M | 191.50M |
| Net Income | 219.80M | 207.40M | 172.20M | 117.60M | 96.50M |
Balance Sheet | |||||
| Total Assets | 2.61B | 1.99B | 1.66B | 1.43B | 1.17B |
| Cash, Cash Equivalents and Short-Term Investments | 370.40M | 370.10M | 188.20M | 236.20M | 139.70M |
| Total Debt | 707.00M | 358.00M | 261.20M | 340.00M | 256.90M |
| Total Liabilities | 1.15B | 703.20M | 635.10M | 570.60M | 471.80M |
| Stockholders Equity | 1.45B | 1.28B | 1.02B | 856.30M | 696.00M |
Cash Flow | |||||
| Free Cash Flow | 280.50M | 293.80M | 188.70M | 41.20M | 55.40M |
| Operating Cash Flow | 342.70M | 360.00M | 228.00M | 85.50M | 116.30M |
| Investing Cash Flow | -391.30M | -128.80M | -152.30M | -56.10M | -64.80M |
| Financing Cash Flow | 52.20M | -46.10M | -119.70M | 61.20M | -64.10M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr6.82B | 6.12 | ― | 6.23% | -0.22% | -58.80% | |
64 Neutral | kr7.16B | 31.86 | 15.16% | ― | 11.30% | -14.49% | |
63 Neutral | kr9.23B | 8.37 | 11.24% | 2.18% | 4.72% | -38.28% | |
55 Neutral | kr5.07B | -3.58 | 7.55% | 0.79% | -25.75% | -27.25% | |
53 Neutral | kr16.03B | -3.91 | -23.18% | 1.13% | 22.38% | -153.85% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
48 Neutral | kr4.15B | -9.33 | -1.58% | ― | 45733.33% | -105.08% |