| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 28.50B | 28.25B | 26.14B | 24.45B | 21.55B | 17.48B |
| Gross Profit | 12.51B | 12.34B | 11.59B | 10.82B | 9.01B | 7.33B |
| EBITDA | 7.12B | 7.03B | 6.66B | 5.08B | 5.13B | 4.08B |
| Net Income | 3.70B | 3.63B | 3.30B | 3.27B | 2.78B | 2.39B |
Balance Sheet | ||||||
| Total Assets | 42.39B | 41.11B | 38.89B | 34.29B | 29.77B | 24.88B |
| Cash, Cash Equivalents and Short-Term Investments | 1.42B | 1.88B | 1.52B | 1.59B | 1.70B | 1.51B |
| Total Debt | 10.61B | 10.99B | 10.36B | 9.52B | 8.26B | 6.91B |
| Total Liabilities | 21.84B | 21.83B | 20.48B | 18.96B | 16.43B | 14.12B |
| Stockholders Equity | 20.39B | 19.14B | 18.26B | 15.21B | 13.24B | 10.64B |
Cash Flow | ||||||
| Free Cash Flow | 4.66B | 4.65B | 3.95B | 4.02B | 2.72B | 2.63B |
| Operating Cash Flow | 5.10B | 5.12B | 4.49B | 4.46B | 3.07B | 2.94B |
| Investing Cash Flow | -3.99B | -3.83B | -3.34B | -4.16B | -2.72B | -3.29B |
| Financing Cash Flow | -844.00M | -788.00M | -1.40B | -346.00M | -308.00M | 573.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | kr29.81B | 13.51 | 12.76% | 3.63% | -3.51% | 6.42% | |
70 Outperform | kr126.64B | 35.58 | 19.96% | 0.69% | 5.32% | 7.34% | |
67 Neutral | kr90.29B | 14.06 | 13.15% | 3.10% | -6.50% | -0.22% | |
65 Neutral | kr13.17B | 17.76 | 14.22% | 2.48% | -3.19% | 9.21% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
50 Neutral | kr6.69B | 38.78 | 14.16% | 1.91% | -8.39% | 17.05% | |
45 Neutral | kr7.95B | 37.27 | -3.67% | 1.25% | 2.85% | -133.46% |