| Breakdown | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 10.61B | 9.39B | 8.13B | 7.25B | 5.48B |
| Gross Profit | 4.16B | 3.66B | 3.20B | 2.74B | 2.09B |
| EBITDA | 1.69B | 1.50B | 1.70B | 1.43B | 1.08B |
| Net Income | 1.20B | 1.02B | 877.00M | 758.00M | 572.00M |
Balance Sheet | |||||
| Total Assets | 12.77B | 11.22B | 9.84B | 8.03B | 6.21B |
| Cash, Cash Equivalents and Short-Term Investments | 331.00M | 456.00M | 355.00M | 360.00M | 210.00M |
| Total Debt | 4.54B | 4.09B | 3.25B | 2.63B | 2.16B |
| Total Liabilities | 8.34B | 7.38B | 6.37B | 5.02B | 3.98B |
| Stockholders Equity | 4.44B | 3.84B | 3.47B | 3.01B | 2.23B |
Cash Flow | |||||
| Free Cash Flow | 1.50B | 1.16B | 1.21B | 892.00M | 471.00M |
| Operating Cash Flow | 1.50B | 1.32B | 1.33B | 1.07B | 594.00M |
| Investing Cash Flow | -1.31B | -1.29B | -1.29B | -1.02B | -765.00M |
| Financing Cash Flow | -316.00M | 90.00M | -47.00M | 87.00M | 224.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr3.56B | 8.07 | 14.35% | 2.13% | -3.72% | -23.68% | |
77 Outperform | kr51.91B | 34.17 | 30.31% | 1.04% | 12.98% | 17.70% | |
66 Neutral | kr1.47B | 10.90 | 15.90% | 1.13% | 6.46% | 46.26% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
56 Neutral | kr2.33B | 33.94 | ― | ― | 1.97% | 98.48% | |
55 Neutral | kr6.60B | 19.85 | 15.03% | 1.20% | -25.32% | -5.06% | |
52 Neutral | kr2.54B | 24.21 | 2.38% | 2.03% | -9.43% | -451.25% |