Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.49B | 12.73B | 27.27B | -13.96B | 26.69B | 8.50B |
Gross Profit | 13.16B | 12.72B | 27.54B | -13.96B | 26.69B | 8.50B |
EBITDA | 13.24B | 12.86B | 27.15B | 0.00 | 0.00 | 0.00 |
Net Income | 13.11B | 12.65B | 26.84B | -13.97B | 26.59B | 8.44B |
Balance Sheet | ||||||
Total Assets | 172.00B | 167.44B | 158.53B | 134.76B | 150.75B | 129.11B |
Cash, Cash Equivalents and Short-Term Investments | 2.60B | 843.00M | 869.00M | 795.00M | 697.00M | 0.00 |
Total Debt | 6.28B | 7.79B | 8.20B | 8.18B | 7.22B | 7.78B |
Total Liabilities | 6.78B | 8.27B | 8.65B | 8.58B | 7.67B | 8.13B |
Stockholders Equity | 165.22B | 159.18B | 149.88B | 126.18B | 143.08B | 120.98B |
Cash Flow | ||||||
Free Cash Flow | 9.25B | 8.29B | 6.06B | -13.97B | 6.99B | 491.00M |
Operating Cash Flow | 9.25B | 8.29B | 6.06B | -13.97B | 6.99B | 491.00M |
Investing Cash Flow | -4.86B | -4.57B | -2.85B | -3.18B | -2.26B | -4.11B |
Financing Cash Flow | -4.56B | -3.75B | -3.13B | -1.96B | -4.03B | 3.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | kr161.55B | 12.32 | 8.17% | 2.17% | 10.96% | -41.98% | |
62 Neutral | AU$10.72B | 11.46 | 12.99% | 5.01% | 32.06% | 59.28% | |
― | kr163.99B | 12.40 | 8.17% | ― | ― | ― | |
― | kr899.81B | 38.55 | 2.79% | ― | ― | ― | |
― | kr24.34B | ― | -6.65% | ― | ― | ― | |
― | kr121.62B | 23.52 | 4.47% | ― | ― | ― | |
― | €2.14B | ― | ― | ― | ― |