| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 134.88B | 172.83B | 183.96B | -24.82B | 266.90B | 90.63B |
| Gross Profit | 119.19B | 168.91B | 180.49B | -27.30B | 264.79B | 88.46B |
| EBITDA | 72.69B | 114.39B | 127.69B | -73.68B | 228.32B | 53.13B |
| Net Income | 70.40B | 113.34B | 127.05B | -74.76B | 228.06B | 52.79B |
Balance Sheet | ||||||
| Total Assets | 1.05T | 952.09B | 838.45B | 724.37B | 795.54B | 571.05B |
| Cash, Cash Equivalents and Short-Term Investments | 22.28B | 33.95B | 31.85B | 27.18B | 18.91B | 27.93B |
| Total Debt | 115.54B | 99.42B | 89.53B | 91.40B | 87.27B | 86.60B |
| Total Liabilities | 153.18B | 132.34B | 121.02B | 118.71B | 112.04B | 108.27B |
| Stockholders Equity | 899.23B | 819.36B | 716.77B | 604.87B | 682.61B | 461.84B |
Cash Flow | ||||||
| Free Cash Flow | 18.49B | 19.16B | 17.25B | 12.24B | 10.46B | 8.19B |
| Operating Cash Flow | 22.74B | 23.58B | 20.97B | 16.61B | 14.26B | 10.97B |
| Investing Cash Flow | -30.31B | -11.06B | 399.00M | -7.46B | -2.77B | -17.74B |
| Financing Cash Flow | 6.24B | -14.57B | -15.43B | -15.10B | -13.17B | 7.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | kr170.12B | 12.33 | 8.24% | 2.10% | 13.97% | -56.08% | |
77 Outperform | kr960.86B | 13.67 | 8.06% | 1.62% | 79.31% | -65.65% | |
74 Outperform | kr170.12B | 12.33 | 8.24% | 2.10% | 13.97% | -56.08% | |
70 Outperform | kr126.48B | 16.65 | 6.47% | 0.92% | 7.90% | -18.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
59 Neutral | kr23.97B | 193.97 | 0.33% | ― | -97.64% | ― | |
56 Neutral | €23.97B | 199.46 | ― | ― | -97.64% | ― |