Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 30.14B | 31.37B | 30.64B | 28.50B | 26.20B | 21.17B |
Gross Profit | 25.83B | 33.71B | 35.72B | 12.82B | 31.33B | 10.88B |
EBITDA | 11.18B | 11.87B | 11.20B | 11.79B | 7.94B | 5.94B |
Net Income | 5.13B | 6.30B | 7.25B | 1.51B | 11.37B | 3.59B |
Balance Sheet | ||||||
Total Assets | 230.31B | 224.40B | 216.10B | 211.75B | 202.52B | 180.01B |
Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.28B | 2.03B | 2.79B | 2.21B | 1.61B |
Total Debt | 22.84B | 20.55B | 19.65B | 20.84B | 22.14B | 21.03B |
Total Liabilities | 61.37B | 57.69B | 55.77B | 57.82B | 55.35B | 51.29B |
Stockholders Equity | 116.89B | 113.73B | 107.56B | 99.82B | 99.58B | 85.25B |
Cash Flow | ||||||
Free Cash Flow | 1.49B | 5.55B | 8.23B | 7.36B | 4.79B | 2.98B |
Operating Cash Flow | 7.11B | 7.67B | 9.89B | 8.74B | 6.49B | 4.14B |
Investing Cash Flow | -5.55B | -5.88B | -5.16B | -4.26B | -4.56B | -4.67B |
Financing Cash Flow | -1.69B | -2.55B | -5.50B | -3.91B | -1.34B | -493.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr161.55B | 12.32 | 8.17% | 2.17% | 10.96% | -41.98% | |
73 Outperform | kr161.55B | 12.32 | 8.17% | 2.17% | 10.96% | -41.98% | |
70 Outperform | kr119.78B | 23.37 | 4.47% | 0.94% | 18.94% | -40.44% | |
68 Neutral | kr912.83B | 39.06 | 2.79% | 1.66% | 3.97% | -87.10% | |
63 Neutral | C$2.00B | 5.80 | -0.84% | 5.13% | 1.83% | -19.11% | |
63 Neutral | kr912.83B | 39.06 | 2.79% | 1.66% | 3.97% | -87.10% | |
59 Neutral | kr24.17B | ― | -6.65% | ― | -96.22% | 69.75% |