| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 29.80B | 31.37B | 30.64B | 31.41B | 26.20B | 21.17B |
| Gross Profit | 29.80B | 15.09B | 15.33B | 18.40B | 13.42B | 10.79B |
| EBITDA | 13.46B | 11.87B | 11.20B | 9.51B | 18.75B | 5.94B |
| Net Income | 7.59B | 6.30B | 7.25B | 1.51B | 11.37B | 3.59B |
Balance Sheet | ||||||
| Total Assets | 234.81B | 224.40B | 216.10B | 211.75B | 202.52B | 180.01B |
| Cash, Cash Equivalents and Short-Term Investments | 0.00 | 1.28B | 2.04B | 2.79B | 2.21B | 1.61B |
| Total Debt | 23.14B | 20.55B | 19.65B | 20.84B | 22.14B | 21.03B |
| Total Liabilities | 60.77B | 57.69B | 55.77B | 57.82B | 55.35B | 51.29B |
| Stockholders Equity | 121.71B | 113.73B | 107.56B | 99.82B | 99.58B | 85.25B |
Cash Flow | ||||||
| Free Cash Flow | 2.09B | 5.55B | 8.23B | 7.36B | 4.79B | 2.98B |
| Operating Cash Flow | 8.08B | 7.67B | 9.89B | 8.74B | 6.49B | 4.14B |
| Investing Cash Flow | -5.95B | -5.88B | -5.16B | -4.26B | -4.56B | -4.67B |
| Financing Cash Flow | -3.21B | -2.55B | -5.50B | -3.91B | -1.34B | -493.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | kr170.12B | 12.33 | 8.24% | 2.08% | 13.97% | -56.08% | |
77 Outperform | kr960.86B | 13.67 | 8.06% | 1.62% | 79.31% | -65.65% | |
75 Outperform | kr960.86B | 13.62 | 8.06% | 1.64% | 79.31% | -65.65% | |
74 Outperform | kr170.12B | 12.33 | 8.24% | 2.10% | 13.97% | -56.08% | |
70 Outperform | kr126.48B | 16.65 | 6.47% | 0.92% | 7.90% | -18.95% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
59 Neutral | kr23.97B | 193.97 | 0.33% | ― | -97.64% | ― |