| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 16.49B | 12.92B | 27.27B | -13.96B | 26.69B | 8.50B |
| Gross Profit | 13.16B | 12.72B | 27.54B | -13.96B | 26.69B | 8.50B |
| EBITDA | 13.24B | 12.86B | 27.15B | -13.88B | 26.73B | 8.54B |
| Net Income | 13.11B | 12.65B | 26.84B | -13.97B | 26.59B | 8.44B |
Balance Sheet | ||||||
| Total Assets | 172.00B | 167.44B | 158.53B | 134.76B | 150.75B | 129.11B |
| Cash, Cash Equivalents and Short-Term Investments | 2.60B | 843.00M | 869.00M | 795.00M | 697.00M | 0.00 |
| Total Debt | 6.28B | 7.79B | 8.20B | 8.18B | 7.22B | 7.78B |
| Total Liabilities | 6.78B | 8.27B | 8.65B | 8.58B | 7.67B | 8.13B |
| Stockholders Equity | 165.22B | 159.18B | 149.88B | 126.18B | 143.08B | 120.98B |
Cash Flow | ||||||
| Free Cash Flow | 9.25B | 8.29B | 6.06B | -13.97B | 6.99B | 491.00M |
| Operating Cash Flow | 9.25B | 8.29B | 6.06B | -13.97B | 6.99B | 491.00M |
| Investing Cash Flow | -4.86B | -4.57B | -2.85B | -3.18B | -2.26B | -4.11B |
| Financing Cash Flow | -4.56B | -3.75B | -3.13B | -1.96B | -4.03B | 3.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
81 Outperform | kr169.30B | 12.38 | 8.24% | 2.11% | 13.97% | -56.08% | |
76 Outperform | kr10.56B | 8.05 | 12.47% | 2.04% | 4.72% | -38.28% | |
70 Outperform | kr126.73B | 17.50 | 6.37% | 0.90% | 11.43% | -0.95% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
62 Neutral | kr12.86B | 44.50 | 6.59% | 3.53% | -22.65% | -14.05% | |
60 Neutral | €20.38B | ― | -13.33% | 0.99% | 22.27% | -145.59% | |
59 Neutral | kr23.56B | 194.42 | 0.33% | ― | -97.64% | ― |