Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 16.49B | 12.92B | 27.27B | -13.96B | 26.69B | 8.50B |
Gross Profit | 13.16B | 12.72B | 27.54B | -13.96B | 26.69B | 8.50B |
EBITDA | 13.24B | 12.86B | 27.15B | -13.88B | 26.73B | 8.54B |
Net Income | 13.11B | 12.65B | 26.84B | -13.97B | 26.59B | 8.44B |
Balance Sheet | ||||||
Total Assets | 172.00B | 167.44B | 158.53B | 134.76B | 150.75B | 129.11B |
Cash, Cash Equivalents and Short-Term Investments | 2.60B | 843.00M | 869.00M | 795.00M | 697.00M | 0.00 |
Total Debt | 6.28B | 7.79B | 8.20B | 8.18B | 7.22B | 7.78B |
Total Liabilities | 6.78B | 8.27B | 8.65B | 8.58B | 7.67B | 8.13B |
Stockholders Equity | 165.22B | 159.18B | 149.88B | 126.18B | 143.08B | 120.98B |
Cash Flow | ||||||
Free Cash Flow | 9.25B | 8.29B | 6.06B | -13.97B | 6.99B | 491.00M |
Operating Cash Flow | 9.25B | 8.29B | 6.06B | -13.97B | 6.99B | 491.00M |
Investing Cash Flow | -4.86B | -4.57B | -2.85B | -3.18B | -2.26B | -4.11B |
Financing Cash Flow | -4.56B | -3.75B | -3.13B | -1.96B | -4.03B | 3.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr161.55B | 12.32 | 8.17% | 2.17% | 10.96% | -41.98% | |
74 Outperform | kr10.75B | 8.61 | 12.24% | 2.03% | -6.84% | 14.17% | |
70 Outperform | kr119.78B | 23.37 | 4.47% | 0.94% | 18.94% | -40.44% | |
64 Neutral | kr131.25B | 8.64 | 6.07% | 3.65% | 9.27% | -30.01% | |
62 Neutral | €20.86B | 179.99 | -13.33% | 0.97% | 22.27% | -145.59% | |
59 Neutral | kr24.17B | ― | -6.65% | ― | -96.22% | 69.75% | |
58 Neutral | kr11.87B | 41.26 | 2.64% | 3.82% | -13.86% | -77.94% |