| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 13.30B | 9.53B | 12.92B | 27.20B | -13.88B | 26.73B |
| Gross Profit | 13.16B | 9.53B | 12.73B | 27.00B | -13.96B | 26.69B |
| EBITDA | 13.16B | 35.66B | 12.72B | 26.99B | -13.98B | 26.68B |
| Net Income | 13.11B | 35.40B | 12.65B | 26.84B | -13.97B | 26.59B |
Balance Sheet | ||||||
| Total Assets | 172.00B | 198.90B | 167.44B | 158.53B | 134.76B | 150.75B |
| Cash, Cash Equivalents and Short-Term Investments | 2.60B | 1.34B | 843.00M | 869.00M | 795.00M | 697.00M |
| Total Debt | 6.28B | 7.28B | 7.79B | 8.20B | 8.18B | 7.22B |
| Total Liabilities | 6.78B | 7.88B | 8.27B | 8.65B | 8.58B | 7.67B |
| Stockholders Equity | 165.22B | 191.02B | 159.18B | 149.88B | 126.18B | 143.08B |
Cash Flow | ||||||
| Free Cash Flow | 9.25B | 0.00 | 8.29B | 6.06B | 5.24B | 6.99B |
| Operating Cash Flow | 9.25B | 9.21B | 8.29B | 6.06B | 5.24B | 6.99B |
| Investing Cash Flow | -4.86B | -4.65B | -4.57B | -2.85B | -3.18B | -2.26B |
| Financing Cash Flow | -4.56B | -4.06B | -3.75B | -3.13B | -1.96B | -4.03B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr215.75B | 6.28 | 8.24% | 2.00% | 13.97% | -56.08% | |
65 Neutral | kr142.60B | 12.18 | 6.47% | 0.92% | 7.90% | -18.95% | |
63 Neutral | kr9.20B | 7.72 | 12.47% | 2.18% | 4.72% | -38.28% | |
56 Neutral | kr12.09B | -17.48 | 6.59% | 3.70% | -22.65% | -14.05% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
53 Neutral | kr15.60B | -3.34 | -23.18% | 1.13% | 22.38% | -153.85% | |
46 Neutral | kr17.21B | -5.12 | 0.33% | ― | -97.64% | ― |