| Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 234.48B | 236.03B | 223.55B | 198.97B | 187.03B |
| Gross Profit | 125.30B | 120.90B | 113.28B | 105.01B | 93.54B |
| EBITDA | 40.53B | 37.14B | 29.91B | 37.78B | 29.30B |
| Net Income | 11.62B | 8.75B | 3.57B | 11.01B | 1.24B |
Balance Sheet | |||||
| Total Assets | 180.21B | 181.27B | 182.05B | 179.78B | 174.37B |
| Cash, Cash Equivalents and Short-Term Investments | 17.34B | 26.40B | 21.71B | 27.47B | 16.54B |
| Total Debt | 76.95B | 77.97B | 72.64B | 66.69B | 80.06B |
| Total Liabilities | 134.00B | 133.67B | 131.29B | 119.76B | 119.75B |
| Stockholders Equity | 46.14B | 47.52B | 50.76B | 60.02B | 54.62B |
Cash Flow | |||||
| Free Cash Flow | 20.31B | 24.98B | 18.46B | 41.16B | 20.80B |
| Operating Cash Flow | 31.76B | 33.95B | 24.48B | 44.62B | 25.90B |
| Investing Cash Flow | -11.57B | -9.62B | -6.81B | -4.08B | -5.24B |
| Financing Cash Flow | -29.20B | -18.61B | -25.15B | -30.18B | -15.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
| ― | €2.93B | 19.98 | 51.02% | ― | 12.45% | 118.98% | |
| ― | €1.59B | 18.71 | 25.24% | 2.33% | 10.32% | 13.49% | |
| ― | kr6.52B | 18.67 | ― | ― | 2.54% | 57.70% | |
| ― | €15.92B | 18.50 | 13.09% | 2.92% | 1.62% | -11.18% | |
| ― | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
| ― | kr288.97B | 26.57 | 26.43% | 3.69% | -1.57% | 8.06% | |
| ― | kr6.67B | 92.73 | 1.42% | 2.45% | -7.64% | -69.69% |