| Breakdown | TTM | Nov 2025 | Nov 2024 | Nov 2023 | Nov 2022 | Nov 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 222.56B | 228.28B | 234.48B | 236.03B | 223.55B | 198.97B |
| Gross Profit | 97.28B | 103.57B | 125.30B | 120.90B | 113.28B | 105.01B |
| EBITDA | 38.92B | 39.41B | 40.53B | 38.11B | 29.91B | 37.58B |
| Net Income | 12.29B | 12.16B | 11.62B | 8.75B | 3.57B | 11.01B |
Balance Sheet | ||||||
| Total Assets | 164.09B | 170.27B | 180.21B | 181.27B | 182.05B | 179.78B |
| Cash, Cash Equivalents and Short-Term Investments | 18.73B | 20.91B | 17.34B | 26.40B | 21.71B | 27.47B |
| Total Debt | 77.25B | 122.45B | 76.95B | 77.97B | 72.64B | 66.69B |
| Total Liabilities | 122.67B | 127.33B | 134.00B | 133.67B | 131.29B | 119.76B |
| Stockholders Equity | 41.42B | 42.92B | 46.14B | 47.52B | 50.76B | 60.02B |
Cash Flow | ||||||
| Free Cash Flow | 20.97B | 21.88B | 20.31B | 24.98B | 18.46B | 41.16B |
| Operating Cash Flow | 30.94B | 31.12B | 31.76B | 33.95B | 24.48B | 44.62B |
| Investing Cash Flow | -10.72B | -10.62B | -11.57B | -9.62B | -6.81B | -4.08B |
| Financing Cash Flow | -17.39B | -16.31B | -29.20B | -18.61B | -25.15B | -30.18B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
70 Outperform | kr1.73B | 17.16 | 23.44% | 4.95% | 5.48% | 26.69% | |
68 Neutral | kr7.12B | 140.91 | ― | ― | 0.17% | -5.89% | |
64 Neutral | kr2.00B | 13.97 | 51.02% | ― | 15.48% | 101.83% | |
62 Neutral | kr273.94B | 106.41 | 29.53% | 3.69% | -5.75% | 12.14% | |
59 Neutral | kr12.94B | 24.75 | 12.33% | 3.12% | 4.58% | -15.05% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr6.37B | -24.11 | 2.04% | 6.24% | -1.94% | -67.69% |