| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 576.55B | 234.48B | 236.03B | 223.55B | 198.97B | 187.03B |
| Gross Profit | 305.64B | 125.30B | 120.90B | 113.28B | 105.01B | 93.54B |
| EBITDA | 98.50B | 40.53B | 38.11B | 29.91B | 37.58B | 29.05B |
| Net Income | 28.22B | 11.62B | 8.75B | 3.57B | 11.01B | 1.24B |
Balance Sheet | ||||||
| Total Assets | 171.86B | 180.21B | 181.27B | 182.05B | 179.78B | 174.37B |
| Cash, Cash Equivalents and Short-Term Investments | 20.36B | 17.34B | 26.40B | 21.71B | 27.47B | 16.54B |
| Total Debt | 57.27B | 76.95B | 77.97B | 72.64B | 66.69B | 80.06B |
| Total Liabilities | 132.64B | 134.00B | 133.67B | 131.29B | 119.76B | 119.75B |
| Stockholders Equity | 39.16B | 46.14B | 47.52B | 50.76B | 60.02B | 54.62B |
Cash Flow | ||||||
| Free Cash Flow | 50.57B | 20.31B | 24.98B | 18.46B | 41.16B | 20.80B |
| Operating Cash Flow | 79.35B | 31.76B | 33.95B | 24.48B | 44.62B | 25.90B |
| Investing Cash Flow | -28.27B | -11.57B | -9.62B | -6.81B | -4.08B | -5.24B |
| Financing Cash Flow | -48.05B | -29.20B | -18.61B | -25.15B | -30.18B | -15.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr6.37B | 18.22 | ― | ― | 1.54% | 72.94% | |
72 Outperform | €2.70B | 18.42 | 51.02% | ― | 12.45% | 118.98% | |
69 Neutral | €1.58B | 18.68 | 23.44% | 4.90% | 9.20% | 11.72% | |
66 Neutral | €14.74B | 17.13 | 12.33% | 3.14% | 2.80% | -8.84% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | kr274.93B | 25.28 | 26.43% | 3.85% | -1.57% | 8.06% | |
59 Neutral | kr6.75B | 80.32 | 2.04% | 5.93% | -2.98% | -30.48% |