Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 234.48B | 236.03B | 223.55B | 198.97B | 187.03B |
Gross Profit | 125.30B | 120.90B | 113.28B | 105.01B | 93.54B |
EBITDA | 40.53B | 37.14B | 29.91B | 37.78B | 29.30B |
Net Income | 11.62B | 8.75B | 3.57B | 11.01B | 1.24B |
Balance Sheet | |||||
Total Assets | 180.21B | 181.27B | 182.05B | 179.78B | 174.37B |
Cash, Cash Equivalents and Short-Term Investments | 17.34B | 26.40B | 21.71B | 27.47B | 16.54B |
Total Debt | 76.95B | 77.97B | 72.64B | 66.69B | 80.06B |
Total Liabilities | 134.00B | 133.67B | 131.29B | 119.76B | 119.75B |
Stockholders Equity | 46.14B | 47.52B | 50.76B | 60.02B | 54.62B |
Cash Flow | |||||
Free Cash Flow | 20.31B | 24.98B | 18.46B | 41.16B | 20.80B |
Operating Cash Flow | 31.76B | 33.95B | 24.48B | 44.62B | 25.90B |
Investing Cash Flow | -11.57B | -9.62B | -6.81B | -4.08B | -5.24B |
Financing Cash Flow | -29.20B | -18.61B | -25.15B | -30.18B | -15.16B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr236.82B | 23.79 | 25.68% | 4.50% | -1.51% | -9.75% | |
65 Neutral | kr5.48B | 15.87 | ― | 2.54% | ― | ||
61 Neutral | $18.02B | 12.77 | -0.75% | 3.01% | 1.30% | -13.03% | |
― | $727.54M | 114.28 | 1.42% | 2.27% | ― | ― | |
― | €212.01M | 18.26 | 50.07% | ― | ― | ― | |
― | €144.53M | 18.46 | 25.24% | ― | ― | ― | |
― | €1.34B | 17.58 | 13.09% | ― | ― | ― |