| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | 0.00 | 0.00 | -15.00K | -15.00K | -15.00K |
| EBITDA | -39.37M | -107.74M | -100.23M | -114.91M | -112.82M | -82.01M |
| Net Income | -38.57M | -108.85M | -96.07M | -113.32M | -110.76M | -82.16M |
Balance Sheet | ||||||
| Total Assets | 45.00M | 54.14M | 55.74M | 85.23M | 202.60M | 190.44M |
| Cash, Cash Equivalents and Short-Term Investments | 40.99M | 49.83M | 54.19M | 83.74M | 201.01M | 188.60M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 8.46M | 13.51M | 17.77M | 18.49M | 25.24M | 14.66M |
| Stockholders Equity | 36.54M | 40.63M | 37.97M | 66.73M | 177.36M | 175.78M |
Cash Flow | ||||||
| Free Cash Flow | -32.93M | 0.00 | -94.75M | -116.05M | -102.14M | -77.59M |
| Operating Cash Flow | -32.93M | -109.35M | -94.75M | -116.05M | -102.14M | -77.59M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | 0.00 | -1.00K | 0.00 |
| Financing Cash Flow | 107.97M | 107.22M | 62.66M | -779.00K | 112.60M | 176.30M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | kr458.64M | -41.61 | ― | ― | 22.18% | 48.14% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
51 Neutral | kr352.71M | -3.28 | -16.51% | ― | ― | 22.09% | |
49 Neutral | kr240.05M | -2.50 | -16.90% | ― | -72.49% | ― | |
48 Neutral | kr408.29M | -3.23 | -25.80% | ― | 35.23% | 64.44% | |
44 Neutral | kr366.65M | -5.60 | -79.60% | ― | ― | 51.40% | |
42 Neutral | kr27.27M | -1.17 | -186.13% | ― | ― | 57.42% |