| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 174.96M | 172.56M | 278.68M | 288.33M | 29.04M |
| Gross Profit | 136.22M | -4.64M | 206.62M | 219.04M | -15.59M |
| EBITDA | -30.37M | -3.99M | 93.27M | -46.44M | -7.54M |
| Net Income | -35.12M | -4.72M | -109.09M | -126.41M | -16.57M |
Balance Sheet | |||||
| Total Assets | 50.38M | 43.56M | 102.12M | 274.40M | 37.99M |
| Cash, Cash Equivalents and Short-Term Investments | 10.15M | 17.50M | 2.96M | 353.77K | 4.18M |
| Total Debt | 6.75M | 14.77M | 0.00 | 65.55M | 2.15M |
| Total Liabilities | 80.31M | 62.60M | 85.62M | 286.54M | 24.56M |
| Stockholders Equity | -29.93M | -19.04M | 16.50M | -12.14M | 12.75M |
Cash Flow | |||||
| Free Cash Flow | -18.91M | -41.52M | -69.42M | -84.67M | -296.18K |
| Operating Cash Flow | -15.31M | -41.42M | -58.75M | -34.47M | -70.22K |
| Investing Cash Flow | -3.60M | 3.39M | -10.67M | -54.56M | -4.01M |
| Financing Cash Flow | 11.60M | 52.51M | 67.81M | 54.65M | 5.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr476.05M | -13.10 | 14.76% | ― | ― | -71.25% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
49 Neutral | kr24.70M | -4.72 | -31.43% | ― | -28.21% | -1.65% | |
46 Neutral | kr121.88M | -3.18 | ― | ― | 36.87% | 23.41% | |
44 Neutral | kr48.95M | -2.47 | 27.44% | ― | -48.06% | ― | |
42 Neutral | kr27.75M | -1.80 | 153.96% | ― | 1.39% | 81.03% | |
41 Neutral | kr3.20M | -0.45 | 46.52% | ― | -68.63% | 94.42% |