| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 186.44M | 174.96M | 172.56M | 278.68M | 288.33M | 29.04M |
| Gross Profit | 99.75M | 136.22M | -4.64M | 206.62M | 219.04M | -15.59M |
| EBITDA | -23.06M | -30.37M | -3.99M | 93.27M | -46.44M | -7.54M |
| Net Income | -27.41M | -35.12M | -4.72M | -109.09M | -126.41M | -16.57M |
Balance Sheet | ||||||
| Total Assets | 36.94M | 50.38M | 43.56M | 102.12M | 274.40M | 37.99M |
| Cash, Cash Equivalents and Short-Term Investments | 11.77M | 10.15M | 17.50M | 2.96M | 353.77K | 4.18M |
| Total Debt | 8.24M | 6.75M | 14.77M | 16.19M | 65.55M | 2.15M |
| Total Liabilities | 64.86M | 80.31M | 62.60M | 85.62M | 286.54M | 24.56M |
| Stockholders Equity | -27.91M | -29.93M | -19.04M | 16.50M | -12.14M | 12.75M |
Cash Flow | ||||||
| Free Cash Flow | -10.57M | -18.91M | -41.52M | -69.42M | -84.67M | -296.18K |
| Operating Cash Flow | -9.25M | -15.31M | -41.42M | -58.75M | -34.47M | -70.22K |
| Investing Cash Flow | -1.32M | -3.60M | 3.39M | -10.67M | -54.56M | -4.01M |
| Financing Cash Flow | 9.83M | 11.60M | 52.51M | 67.81M | 54.65M | 5.47M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | kr8.79M | 16.79 | 14.76% | ― | ― | -71.25% | |
55 Neutral | $13.29B | 17.42 | 10.03% | 0.93% | 7.13% | -12.93% | |
50 Neutral | kr28.82M | -1.85 | 153.96% | ― | -0.47% | 45.00% | |
49 Neutral | kr20.35M | -3.47 | -31.43% | ― | -28.21% | -1.90% | |
44 Neutral | kr37.56M | 2.04 | 27.44% | ― | -48.06% | ― | |
42 Neutral | kr3.20M | -0.41 | 46.52% | ― | -68.63% | 94.42% | |
41 Neutral | kr85.23M | -2.09 | ― | ― | 36.87% | 23.41% |