| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.84M | 3.37M | 11.44M | 16.22M | 39.66M | 48.88M |
| Gross Profit | -3.37M | -10.54M | 8.67M | 12.81M | 20.86M | 36.33M |
| EBITDA | -1.44M | -4.63M | -7.81M | -13.70M | -39.27M | -30.13M |
| Net Income | -7.87M | -5.45M | -17.58M | -18.91M | -45.66M | -35.67M |
Balance Sheet | ||||||
| Total Assets | 11.87M | 13.87M | 26.63M | 36.53M | 37.03M | 54.34M |
| Cash, Cash Equivalents and Short-Term Investments | 126.39K | 213.71K | 74.48K | 533.53K | 1.00M | 3.31M |
| Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 26.13K | 0.00 |
| Total Liabilities | 24.30M | 23.95M | 42.46M | 41.34M | 30.73M | 30.08M |
| Stockholders Equity | -12.43M | -10.08M | -15.83M | -4.81M | 6.30M | 24.26M |
Cash Flow | ||||||
| Free Cash Flow | -25.33M | -30.80M | -19.31M | -8.31M | -26.42M | -40.50M |
| Operating Cash Flow | -16.13M | -21.55M | -3.70M | -4.20M | -23.54M | -30.18M |
| Investing Cash Flow | -336.00K | 5.06M | -12.62M | -4.11M | -7.52M | -10.29M |
| Financing Cash Flow | 16.59M | 16.62M | 15.86M | 7.84M | 28.75M | 42.17M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
50 Neutral | kr30.10M | -1.90 | 153.96% | ― | -0.47% | 45.00% | |
49 Neutral | kr20.26M | -3.42 | -31.43% | ― | -28.21% | -1.90% | |
44 Neutral | kr41.35M | 2.10 | 27.44% | ― | -48.06% | ― | |
42 Neutral | kr3.20M | -0.41 | 46.52% | ― | -68.63% | 94.42% |