| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 879.79M | 941.58M | 1.13B | 1.32B | 1.40B | 1.32B |
| Gross Profit | 581.82M | 567.26M | 776.10M | 892.37M | 936.42M | 810.45M |
| EBITDA | 67.58M | 153.46M | 262.10M | 294.70M | 227.20M | 215.57M |
| Net Income | 25.33M | 30.02M | 118.97M | 127.57M | 66.95M | 198.21M |
Balance Sheet | ||||||
| Total Assets | 586.96M | 543.98M | 666.71M | 610.15M | 657.88M | 625.79M |
| Cash, Cash Equivalents and Short-Term Investments | 257.33M | 224.78M | 275.54M | 182.33M | 185.49M | 162.16M |
| Total Debt | 1.02M | 1.28M | 1.80M | 1.87M | 2.86M | 12.29M |
| Total Liabilities | 115.40M | 86.95M | 112.39M | 118.75M | 158.15M | 133.38M |
| Stockholders Equity | 471.56M | 457.04M | 554.32M | 491.40M | 499.73M | 492.41M |
Cash Flow | ||||||
| Free Cash Flow | 119.66M | 141.24M | 178.17M | 130.85M | 129.15M | 188.41M |
| Operating Cash Flow | 144.28M | 143.30M | 283.33M | 241.16M | 304.76M | 360.63M |
| Investing Cash Flow | -93.74M | -98.10M | -119.32M | -113.25M | -176.66M | -208.53M |
| Financing Cash Flow | -80.24M | -76.16M | -76.64M | -119.48M | -108.62M | -192.34M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr470.63M | 14.35 | 12.65% | 9.28% | -19.83% | -72.63% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
60 Neutral | kr205.60M | 81.39 | -3.04% | 13.12% | 0.57% | -263.59% | |
60 Neutral | kr1.77B | 17.81 | ― | ― | -15.13% | -602.18% | |
48 Neutral | kr158.10M | -0.28 | ― | ― | -8.48% | -560.82% | |
46 Neutral | kr121.88M | -3.18 | ― | ― | 36.87% | 23.41% | |
45 Neutral | kr185.86M | -0.73 | -76.88% | ― | -8.66% | -91.13% |