| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 4.57B | 4.72B | 2.86B | 1.97B | 6.21B |
| Gross Profit | 792.00M | 853.00M | 377.00M | 250.00M | 1.11B |
| EBITDA | 471.00M | 470.00M | 4.00M | 351.00M | -53.00M |
| Net Income | -199.00M | -89.00M | -107.00M | 197.00M | 339.00M |
Balance Sheet | |||||
| Total Assets | 3.99B | 4.94B | 4.71B | 3.22B | 3.97B |
| Cash, Cash Equivalents and Short-Term Investments | 153.00M | 363.00M | 426.00M | 1.69B | 768.00M |
| Total Debt | 1.82B | 2.34B | 1.78B | 731.00M | 966.00M |
| Total Liabilities | 2.69B | 3.44B | 3.08B | 1.34B | 2.87B |
| Stockholders Equity | 1.31B | 1.50B | 1.62B | 1.87B | 1.10B |
Cash Flow | |||||
| Free Cash Flow | 642.00M | 275.00M | -176.00M | -137.00M | 209.00M |
| Operating Cash Flow | 717.00M | 340.00M | -27.00M | 215.00M | 457.00M |
| Investing Cash Flow | -32.00M | 33.00M | -1.22B | 521.00M | -370.00M |
| Financing Cash Flow | -851.00M | -462.00M | -21.00M | 168.00M | 64.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr85.51B | 42.82 | 29.90% | 0.98% | 9.24% | 15.27% | |
69 Neutral | kr18.33B | 34.09 | 25.27% | 1.22% | 3.19% | 4.60% | |
69 Neutral | kr2.54B | 31.02 | ― | ― | 11.32% | -43.95% | |
68 Neutral | kr20.52B | 31.81 | 15.97% | 1.03% | -1.37% | 14.78% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
60 Neutral | kr6.62B | 24.60 | 7.10% | 1.64% | ― | ― | |
57 Neutral | kr658.32M | -3.17 | ― | ― | 7.93% | -9.04% |