| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.32B | 110.00M | 1.28B | 538.00M | -4.19B | 4.47B |
| Gross Profit | 1.32B | 1.27B | 1.27B | 538.00M | -4.19B | 4.47B |
| EBITDA | 1.25B | 1.21B | 1.20B | 556.00M | -3.96B | 4.22B |
| Net Income | 1.25B | 1.21B | 1.20B | 558.00M | -3.95B | 4.19B |
Balance Sheet | ||||||
| Total Assets | 10.95B | 11.25B | 10.31B | 9.32B | 9.05B | 13.52B |
| Cash, Cash Equivalents and Short-Term Investments | 720.00M | 287.00M | 717.00M | 299.00M | 613.00M | 467.00M |
| Total Debt | 9.00M | 8.00M | 10.00M | 2.00M | 3.00M | 6.00M |
| Total Liabilities | 232.00M | 95.00M | 153.00M | 147.00M | 245.00M | 575.00M |
| Stockholders Equity | 10.72B | 11.15B | 10.16B | 9.18B | 8.81B | 12.95B |
Cash Flow | ||||||
| Free Cash Flow | 129.00M | 128.00M | 190.00M | 205.00M | 25.00M | 89.00M |
| Operating Cash Flow | 129.00M | 128.00M | 190.00M | 205.00M | 25.00M | 89.00M |
| Investing Cash Flow | 561.00M | -341.00M | 438.00M | -329.00M | 311.00M | -1.07B |
| Financing Cash Flow | -216.00M | -217.00M | -210.00M | -190.00M | -190.00M | 805.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | kr6.36B | 3.42 | ― | 6.23% | 2.88% | 256.86% | |
69 Neutral | kr6.91B | 31.40 | 15.16% | ― | 18.06% | 10.57% | |
63 Neutral | kr9.92B | -4.79 | 11.24% | 2.18% | 8.58% | -60.72% | |
60 Neutral | kr20.76B | -7.93 | -23.18% | 1.13% | 23.33% | -181.45% | |
56 Neutral | kr10.58B | -1.79 | 6.59% | 3.70% | -31.84% | -374.25% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
55 Neutral | kr5.48B | -3.58 | 7.55% | 0.79% | -191.26% | -204.37% |