| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 3.46B | 3.69B | 4.24B | 4.49B | 2.91B |
| Gross Profit | 2.21B | 2.36B | 2.88B | 2.93B | 1.87B |
| EBITDA | -2.62B | 118.00M | 2.73B | 1.20B | 5.29B |
| Net Income | -3.31B | -1.06B | -7.97B | 3.03B | 4.58B |
Balance Sheet | |||||
| Total Assets | 53.13B | 61.78B | 64.85B | 90.86B | 92.24B |
| Cash, Cash Equivalents and Short-Term Investments | 1.80B | 586.00M | 429.00M | 2.08B | 571.00M |
| Total Debt | 31.65B | 32.97B | 34.71B | 49.54B | 47.83B |
| Total Liabilities | 36.64B | 40.27B | 42.83B | 59.55B | 58.30B |
| Stockholders Equity | 16.49B | 21.51B | 22.00B | 31.27B | 33.34B |
Cash Flow | |||||
| Free Cash Flow | 812.00M | 920.00M | 718.00M | 2.19B | 927.00M |
| Operating Cash Flow | 812.00M | 920.00M | 718.00M | 2.23B | 1.19B |
| Investing Cash Flow | 3.73B | 1.67B | 13.83B | -1.29B | -954.00M |
| Financing Cash Flow | -3.29B | -2.44B | -15.10B | -583.00M | 356.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | kr4.13B | 11.02 | 6.08% | 1.80% | -2.06% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
60 Neutral | kr8.17B | 12.73 | 5.43% | 2.91% | 8.42% | ― | |
57 Neutral | kr4.54B | 25.70 | ― | 2.39% | ― | ― | |
49 Neutral | kr6.74B | -1.69 | ― | 8.13% | -6.30% | 52.27% | |
45 Neutral | kr6.74B | -1.69 | -8.81% | 2.28% | -6.30% | 52.27% | |
44 Neutral | kr6.51B | -4.58 | -11.80% | ― | -11.38% | ― |