| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 709.25K | 2.93M | 987.83K | 6.19M | 3.96M |
| Gross Profit | -22.61M | -7.61M | -7.61M | -1.99M | -5.30M |
| EBITDA | -20.82M | -20.85M | -48.84M | -23.79M | -36.48M |
| Net Income | -20.23M | -26.53M | -49.30M | -25.90M | -40.90M |
Balance Sheet | |||||
| Total Assets | 55.81M | 54.97M | 61.52M | 66.49M | 64.19M |
| Cash, Cash Equivalents and Short-Term Investments | 11.66M | 17.28M | 30.73M | 29.29M | 32.76M |
| Total Debt | 754.50K | 957.49K | 1.42M | 383.49K | 560.58K |
| Total Liabilities | 6.28M | 7.80M | 9.25M | 7.72M | 8.35M |
| Stockholders Equity | 49.53M | 47.16M | 52.26M | 58.77M | 55.84M |
Cash Flow | |||||
| Free Cash Flow | 0.00 | -34.75M | -42.62M | -30.47M | -33.73M |
| Operating Cash Flow | -19.91M | -22.04M | -24.91M | -16.85M | -19.39M |
| Investing Cash Flow | -8.10M | -12.71M | -17.71M | -13.62M | -15.84M |
| Financing Cash Flow | 22.48M | 21.25M | 43.87M | 26.78M | 59.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
62 Neutral | kr196.83M | -160.32 | ― | 3.25% | -18.05% | -71.19% | |
58 Neutral | kr150.87M | 224.82 | ― | ― | ― | ― | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
48 Neutral | kr84.83M | ― | ― | ― | ― | ― | |
44 Neutral | kr240.31M | -7.51 | ― | ― | -57.18% | 72.75% | |
42 Neutral | kr132.40M | -2.94 | -128.85% | ― | ― | 24.94% | |
42 Neutral | kr214.12M | -5.44 | ― | ― | -69.94% | -7367.66% |