| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.67B | 2.19B | 1.81B | 1.54B | 1.39B |
| Gross Profit | 2.21B | 1.79B | 1.45B | 1.22B | 1.10B |
| EBITDA | 2.63B | 1.84B | 1.71B | 2.65B | 3.51B |
| Net Income | 1.64B | 1.08B | 986.00M | 2.00B | 2.69B |
Balance Sheet | |||||
| Total Assets | 46.80B | 44.59B | 33.50B | 31.21B | 25.82B |
| Cash, Cash Equivalents and Short-Term Investments | 444.00M | 1.07B | 430.00M | 2.25B | 1.07B |
| Total Debt | 18.32B | 17.22B | 12.16B | 11.05B | 11.40B |
| Total Liabilities | 22.83B | 21.49B | 16.11B | 14.51B | 14.57B |
| Stockholders Equity | 23.97B | 23.10B | 17.39B | 16.70B | 11.26B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 1.29B | 1.06B | 1.24B | 809.00M |
| Operating Cash Flow | 1.58B | 1.29B | 1.06B | 1.24B | 811.00M |
| Investing Cash Flow | -1.67B | -4.42B | -2.71B | -1.95B | -1.60B |
| Financing Cash Flow | -446.00M | 3.69B | -92.00M | 1.87B | 1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | kr32.26B | 18.30 | ― | 2.05% | 27.96% | -0.20% | |
67 Neutral | kr28.85B | 13.25 | 9.74% | 3.60% | 5.18% | 349.60% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
63 Neutral | kr25.80B | -73.91 | 0.76% | 2.39% | -3.46% | ― | |
62 Neutral | kr79.18B | 9.67 | 10.31% | ― | 7.72% | ― | |
60 Neutral | kr55.54B | 63.05 | 4.49% | 1.77% | -2.45% | ― | |
58 Neutral | kr21.92B | 27.01 | 3.82% | 2.20% | -1.77% | 1579.70% |