| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.72B | 2.67B | 2.19B | 1.81B | 1.54B | 1.39B |
| Gross Profit | 2.24B | 2.21B | 1.79B | 1.45B | 1.22B | 1.10B |
| EBITDA | 2.50B | 2.63B | 1.84B | 1.71B | 2.65B | 3.51B |
| Net Income | 1.68B | 1.64B | 1.08B | 986.00M | 2.00B | 2.69B |
Balance Sheet | ||||||
| Total Assets | 49.90B | 46.80B | 44.59B | 33.50B | 31.21B | 25.82B |
| Cash, Cash Equivalents and Short-Term Investments | 2.57B | 444.00M | 1.07B | 430.00M | 2.25B | 1.07B |
| Total Debt | 18.07B | 18.32B | 17.22B | 12.16B | 11.05B | 11.40B |
| Total Liabilities | 22.68B | 22.83B | 21.49B | 16.11B | 14.51B | 14.57B |
| Stockholders Equity | 27.21B | 23.97B | 23.10B | 17.39B | 16.70B | 11.26B |
Cash Flow | ||||||
| Free Cash Flow | 786.00M | 0.00 | 1.29B | 1.06B | 1.24B | 809.00M |
| Operating Cash Flow | 1.29B | 1.58B | 1.29B | 1.06B | 1.24B | 811.00M |
| Investing Cash Flow | -2.02B | -1.67B | -4.42B | -2.71B | -1.95B | -1.60B |
| Financing Cash Flow | 2.46B | -446.00M | 3.69B | -92.00M | 1.87B | 1.37B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr25.06B | 10.62 | 9.74% | 3.60% | 6.56% | 30.63% | |
66 Neutral | kr27.66B | 16.36 | ― | 2.05% | 15.65% | 16.96% | |
66 Neutral | kr56.58B | 27.00 | 1.27% | 1.77% | -2.63% | -11.65% | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
56 Neutral | kr60.81B | 8.67 | 10.31% | ― | 4.62% | 22.69% | |
54 Neutral | kr24.27B | -330.31 | -0.92% | 2.39% | 12.22% | -121.80% | |
54 Neutral | kr17.10B | 29.76 | 3.82% | 2.20% | 1.51% | -36.16% |