Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.19B | 1.81B | 1.54B | 1.39B | 1.26B |
Gross Profit | 1.79B | 1.45B | 1.22B | 1.10B | 1.00B |
EBITDA | 1.84B | 1.71B | 2.65B | 3.51B | 2.16B |
Net Income | 1.08B | 986.00M | 2.00B | 2.69B | 1.53B |
Balance Sheet | |||||
Total Assets | 44.59B | 33.50B | 31.21B | 25.82B | 20.40B |
Cash, Cash Equivalents and Short-Term Investments | 1.07B | 430.00M | 2.25B | 1.07B | 489.80M |
Total Debt | 17.22B | 12.16B | 11.05B | 11.40B | 10.07B |
Total Liabilities | 21.49B | 16.11B | 14.51B | 14.57B | 12.81B |
Stockholders Equity | 23.10B | 17.39B | 16.70B | 11.26B | 7.59B |
Cash Flow | |||||
Free Cash Flow | 1.29B | 1.06B | 1.24B | 809.00M | 743.90M |
Operating Cash Flow | 1.29B | 1.06B | 1.24B | 811.00M | 744.30M |
Investing Cash Flow | -4.42B | -2.71B | -1.95B | -1.60B | -1.00B |
Financing Cash Flow | 3.69B | -92.00M | 1.87B | 1.37B | 536.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
67 Neutral | kr25.63B | 18.50 | 2.06% | 27.11% | -14.98% | ||
63 Neutral | $7.05B | 13.45 | -0.34% | 6.91% | 4.08% | -25.24% | |
― | kr50.02B | 19.41 | 3.95% | ― | ― | ― | |
― | kr24.85B | 123.08 | 0.53% | ― | ― | ― | |
― | kr80.82B | 12.26 | 7.43% | ― | ― | ― | |
― | kr28.65B | 14.94 | 8.38% | ― | ― | ― | |
― | €1.83B | 28.32 | 2.52% | ― | ― | ― |