Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.19B | 1.81B | 1.54B | 1.39B | 1.26B |
Gross Profit | 1.79B | 1.45B | 1.22B | 1.10B | 1.00B |
EBITDA | 1.84B | 1.71B | 2.65B | 3.51B | 2.16B |
Net Income | 1.08B | 986.00M | 2.00B | 2.69B | 1.53B |
Balance Sheet | |||||
Total Assets | 44.59B | 33.50B | 31.21B | 25.82B | 20.40B |
Cash, Cash Equivalents and Short-Term Investments | 1.07B | 430.00M | 2.25B | 1.07B | 489.80M |
Total Debt | 17.22B | 12.16B | 11.05B | 11.40B | 10.07B |
Total Liabilities | 21.49B | 16.11B | 14.51B | 14.57B | 12.81B |
Stockholders Equity | 23.10B | 17.39B | 16.70B | 11.26B | 7.59B |
Cash Flow | |||||
Free Cash Flow | 1.29B | 1.06B | 1.24B | 809.00M | 743.90M |
Operating Cash Flow | 1.29B | 1.06B | 1.24B | 811.00M | 744.30M |
Investing Cash Flow | -4.42B | -2.71B | -1.95B | -1.60B | -1.00B |
Financing Cash Flow | 3.69B | -92.00M | 1.87B | 1.37B | 536.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr28.08B | 14.96 | 7.37% | 3.50% | 5.54% | 4011.70% | |
67 Neutral | kr25.92B | 18.65 | ― | 2.04% | 27.11% | -14.98% | |
65 Neutral | kr80.63B | 12.37 | 3.74% | ― | 7.80% | ― | |
63 Neutral | kr19.62B | 28.40 | 2.51% | 2.35% | -0.76% | 375.03% | |
60 Neutral | kr50.59B | 19.75 | 3.41% | 1.75% | -2.31% | ― | |
52 Neutral | kr24.82B | 124.49 | 0.54% | 2.41% | -4.31% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% |