| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.59B | 2.19B | 1.81B | 1.54B | 1.39B | 1.26B |
| Gross Profit | 2.15B | 1.79B | 1.45B | 1.22B | 1.10B | 1.00B |
| EBITDA | 2.37B | 1.84B | 1.71B | 2.65B | 3.51B | 2.16B |
| Net Income | 1.61B | 1.08B | 986.00M | 2.00B | 2.69B | 1.53B |
Balance Sheet | ||||||
| Total Assets | 46.28B | 44.59B | 33.50B | 31.21B | 25.82B | 20.40B |
| Cash, Cash Equivalents and Short-Term Investments | 628.00M | 1.07B | 430.00M | 2.25B | 1.07B | 489.80M |
| Total Debt | 18.12B | 17.22B | 12.16B | 11.05B | 11.40B | 10.07B |
| Total Liabilities | 22.74B | 21.49B | 16.11B | 14.51B | 14.57B | 12.81B |
| Stockholders Equity | 23.55B | 23.10B | 17.39B | 16.70B | 11.26B | 7.59B |
Cash Flow | ||||||
| Free Cash Flow | 1.40B | 1.29B | 1.06B | 1.24B | 809.00M | 743.90M |
| Operating Cash Flow | 1.40B | 1.29B | 1.06B | 1.24B | 811.00M | 744.30M |
| Investing Cash Flow | -1.88B | -4.42B | -2.71B | -1.95B | -1.60B | -1.00B |
| Financing Cash Flow | -469.00M | 3.69B | -92.00M | 1.87B | 1.37B | 536.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr28.28B | 12.68 | 9.74% | 3.55% | 5.18% | 349.60% | |
73 Outperform | kr26.23B | 16.29 | ― | 2.07% | 27.96% | -0.20% | |
68 Neutral | kr79.63B | 8.73 | 10.31% | ― | 7.72% | ― | |
65 Neutral | $2.17B | 12.19 | 3.79% | 4.94% | 3.15% | 1.96% | |
65 Neutral | kr21.25B | 19.50 | 3.82% | 2.17% | -1.77% | 1579.70% | |
60 Neutral | kr50.35B | 17.17 | 4.49% | 1.74% | -2.45% | ― | |
54 Neutral | kr25.86B | 90.41 | 0.76% | 2.38% | -3.46% | ― |