Breakdown | ||||
Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|
Income Statement | Total Revenue | |||
12.88B | 11.94B | 10.52B | 8.96B | 8.13B | Gross Profit |
9.61B | 8.91B | 7.80B | 6.74B | 6.21B | EBIT |
0.00 | 7.82B | 13.62B | 23.48B | 10.27B | EBITDA |
8.32B | 7.89B | 13.67B | 23.52B | 10.31B | Net Income Common Stockholders |
3.30B | -6.75B | 10.18B | 18.51B | 6.64B |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | |||
6.44B | 3.85B | 5.59B | 3.24B | 4.47B | Total Assets |
267.93B | 253.75B | 263.77B | 229.93B | 180.40B | Total Debt |
141.44B | 136.58B | 137.14B | 119.03B | 90.53B | Net Debt |
141.44B | 134.18B | 133.16B | 117.73B | 86.06B | Total Liabilities |
166.19B | 159.76B | 160.87B | 141.37B | 112.52B | Stockholders Equity |
88.42B | 82.31B | 90.19B | 77.61B | 58.21B |
Cash Flow | Free Cash Flow | |||
4.68B | 4.67B | 4.91B | 1.46B | -940.00M | Operating Cash Flow |
4.74B | 4.86B | 5.05B | 1.53B | 6.52B | Investing Cash Flow |
-9.44B | -6.21B | -12.91B | -29.88B | -16.99B | Financing Cash Flow |
5.65B | -212.00M | 10.50B | 25.12B | 13.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr29.41B | 16.44 | 7.73% | 3.35% | 5.86% | 2610.43% | |
72 Outperform | kr31.02B | 30.36 | 3.27% | 1.05% | -5.52% | ― | |
72 Outperform | €75.13B | 19.50 | 1.46% | 10.85% | 275.38% | ||
65 Neutral | kr54.61B | 21.93 | 3.76% | ― | -0.59% | ― | |
63 Neutral | kr25.04B | 74.75 | 0.87% | 2.30% | -10.02% | ― | |
62 Neutral | kr77.14B | 12.30 | 7.24% | ― | 8.10% | ― | |
60 Neutral | $2.77B | 10.47 | 0.42% | 8531.49% | 6.23% | -16.09% |