Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 13.16B | 12.88B | 11.94B | 10.52B | 8.96B | 8.13B |
Gross Profit | 9.83B | 9.61B | 8.91B | 7.80B | 6.74B | 6.21B |
EBITDA | 8.18B | 8.62B | 7.89B | 13.67B | 23.52B | 10.31B |
Net Income | 6.59B | 3.30B | -6.75B | 10.18B | 18.51B | 6.64B |
Balance Sheet | ||||||
Total Assets | 265.29B | 267.93B | 253.75B | 263.77B | 229.93B | 180.40B |
Cash, Cash Equivalents and Short-Term Investments | 6.29B | 6.44B | 3.85B | 5.59B | 3.24B | 4.47B |
Total Debt | 138.80B | 141.44B | 136.58B | 137.14B | 119.03B | 90.53B |
Total Liabilities | 162.65B | 166.19B | 159.76B | 160.87B | 141.37B | 112.52B |
Stockholders Equity | 89.98B | 88.42B | 82.31B | 90.19B | 77.61B | 58.21B |
Cash Flow | ||||||
Free Cash Flow | 5.06B | 4.68B | 4.67B | 4.91B | 1.46B | -940.00M |
Operating Cash Flow | 5.11B | 4.74B | 4.86B | 5.05B | 1.53B | 6.52B |
Investing Cash Flow | -7.88B | -9.44B | -6.21B | -12.91B | -29.88B | -16.99B |
Financing Cash Flow | 2.69B | 5.65B | -212.00M | 10.50B | 25.12B | 13.56B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr80.52B | 12.76 | 7.24% | ― | 8.10% | ― | |
61 Neutral | AU$2.81B | 7.94 | 4.17% | 5.17% | 17.25% | 41.52% | |
kr55.92B | 22.82 | 3.76% | 2.11% | ― | ― | ||
kr25.10B | 127.43 | 0.53% | 2.51% | ― | ― | ||
kr29.59B | 31.96 | 3.00% | 10.76% | ― | ― | ||
kr30.00B | 15.91 | 8.38% | 3.28% | ― | ― | ||
€6.93B | ― | 1.61% | ― | ― |