| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 9.53B | 9.59B | 9.73B | 9.81B | 8.99B | 6.35B |
| Gross Profit | 6.43B | 6.52B | 6.67B | 6.57B | 5.76B | 4.32B |
| EBITDA | 5.07B | 3.52B | 6.49B | -12.27B | 1.30B | 12.48B |
| Net Income | 2.23B | 938.00M | 2.36B | -11.59B | 1.75B | 11.83B |
Balance Sheet | ||||||
| Total Assets | 158.63B | 155.89B | 157.86B | 159.34B | 179.73B | 177.63B |
| Cash, Cash Equivalents and Short-Term Investments | 104.00M | 120.00M | 2.40B | 2.09B | 858.00M | 1.20B |
| Total Debt | 60.65B | 68.28B | 60.10B | 63.11B | 78.44B | 72.57B |
| Total Liabilities | 80.74B | 87.74B | 78.69B | 82.16B | 100.75B | 94.00B |
| Stockholders Equity | 77.89B | 68.15B | 79.17B | 77.18B | 78.98B | 82.94B |
Cash Flow | ||||||
| Free Cash Flow | 4.16B | 3.98B | 4.20B | 4.72B | 5.13B | -14.63B |
| Operating Cash Flow | 4.18B | 3.99B | 4.30B | 4.81B | 4.30B | 2.60B |
| Investing Cash Flow | -5.16B | -5.23B | 46.00M | 800.00M | -2.53B | -13.97B |
| Financing Cash Flow | 873.00M | -1.01B | -4.07B | -4.38B | -2.16B | 12.40B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
67 Neutral | kr26.04B | 12.07 | 9.74% | 3.60% | 6.56% | 30.63% | |
66 Neutral | kr59.88B | 10.23 | 1.27% | 1.77% | -2.63% | -11.65% | |
62 Neutral | kr34.95B | 13.64 | 6.23% | 2.15% | 6.75% | 162.97% | |
56 Neutral | kr63.12B | 7.74 | 10.31% | ― | 4.62% | 22.69% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr25.09B | 47.66 | -0.92% | 2.39% | 12.22% | -121.80% |