Pandox AB (PNDX.B) AI Stock Analysis

• Market Cap: kr33.04B
• Dividend Yield: 2.49%
• Average Volume (3M): 86.44K
• Price to Earnings (P/E): 24.4
• Beta (1Y): 0.77
• Revenue Growth: 1.21%
• EPS Growth: 158.02%
• Country: SE
• Employees: 1,505
• Sector: Real Estate
• Sector Strength: 50
• Industry: Travel Lodging
• EPS (TTM): 3.07
• Shares Outstanding: 119,603,000
• 10 Day Avg. Volume: 98,077
• 30 Day Avg. Volume: 86,442
• PEG Ratio: N/A
• Price to Book (P/B): N/A
• Price to Sales (P/S): N/A
• P/FCF Ratio: N/A
• Enterprise Value/Market Cap: N/A
• Enterprise Value/Revenue: N/A
• Enterprise Value/Gross Profit: N/A
• Enterprise Value/Ebitda: N/A
• 1Y Price Target: kr205.00
• Price Target Upside: 20.31% Upside
• Rating Consensus: Moderate Buy
• Number of Analyst Covering: 1

• Rating: 60 Neutral
• Price Target: kr180.00 ▲(5.63% Upside)

Pandox AB's overall stock score is primarily influenced by its strong revenue growth and healthy margins, which are positive indicators of operational efficiency. However, concerns about declining net profit margins, negative free cash flow, and a relatively high P/E ratio weigh on the score. Technical indicators suggest potential bearish momentum, further impacting the overall assessment.

Pandox AB Business Overview & Revenue Model

Company Description

Pandox AB (publ) owns, operates, and leases hotel properties. The company operates through Property Management and Operator Activities segments. As of March 11, 2022, it operated 157 hotels with approximately 35,500 hotel rooms in 15 countries. The company was founded in 1932 and is based in Stockholm, Sweden.

How the Company Makes Money

Pandox generates revenue through multiple streams, primarily from the leasing and management of hotel properties. The company earns income from long-term leases with hotel operators, where it collects fixed and variable rent based on the performance of the hotel. Additionally, Pandox manages hotels on behalf of third parties, receiving management fees tied to revenue performance. Key partnerships with established hotel brands and operators enhance its revenue potential, as the company can leverage these relationships to improve occupancy rates and profitability. Furthermore, Pandox's strategy of renovating and upgrading its properties adds value, which can lead to increased rental income and asset appreciation, contributing significantly to its overall earnings.

Pandox AB Financial Statement Overview

Summary

Pandox AB shows strong revenue growth and maintains healthy margins, which are positive indicators of operational efficiency. However, the decline in net profit margin and return on equity, coupled with negative free cash flow, suggest areas of concern that could impact financial stability. The company's leverage is moderate, but careful management is needed to mitigate potential risks associated with debt levels.

Income Statement

Pandox AB has demonstrated strong revenue growth, particularly in the TTM period with a 51.7% increase. The company maintains robust gross and EBIT margins at 54.38% and 47.86% respectively, indicating efficient cost management and operational effectiveness. However, the net profit margin has decreased from 23.67% in 2024 to 18.97% in the TTM period, suggesting increased expenses or other financial pressures impacting net income.

Balance Sheet

The company's debt-to-equity ratio stands at 1.26, reflecting a moderate level of leverage, which is typical for the industry but could pose risks if interest rates rise. Return on equity has decreased to 4.18% in the TTM period, indicating reduced profitability from shareholders' equity. The equity ratio is stable, suggesting a balanced asset structure.

Cash Flow

Pandox AB's cash flow performance is mixed. The operating cash flow to net income ratio is 0.47, indicating that operating cash flows cover less than half of net income, which may affect liquidity. The free cash flow is negative in the TTM period, highlighting potential challenges in generating cash after capital expenditures. However, there is a positive trend in free cash flow growth, suggesting potential future improvements.

Breakdown	TTM	Dec 2024	Dec 2023	Dec 2022	Dec 2021	Dec 2020
Income Statement
Total Revenue	7.19B	7.14B	6.88B	5.65B	3.27B	3.18B
Gross Profit	3.91B	3.85B	3.62B	3.10B	1.73B	1.61B
EBITDA	3.75B	3.96B	1.87B	4.36B	1.46B	-202.00M
Net Income	1.36B	1.69B	-585.00M	4.22B	610.00M	-1.41B
Balance Sheet
Total Assets	81.60B	80.69B	73.21B	75.22B	66.80B	64.81B
Cash, Cash Equivalents and Short-Term Investments	2.22B	1.29B	769.00M	1.63B	1.59B	2.62B
Total Debt	40.88B	38.70B	35.63B	37.09B	35.66B	34.38B
Total Liabilities	48.88B	46.99B	43.48B	44.28B	41.38B	40.73B
Stockholders Equity	32.54B	33.53B	29.57B	30.73B	25.21B	23.88B
Cash Flow
Free Cash Flow	-2.27B	802.00M	1.27B	1.04B	-479.00M	-644.00M
Operating Cash Flow	1.92B	1.83B	2.19B	2.38B	430.00M	460.00M
Investing Cash Flow	-6.49B	-4.12B	-1.48B	-1.64B	-1.52B	-1.60B
Financing Cash Flow	5.90B	2.70B	-1.70B	-806.00M	93.00M	3.07B

Pandox AB Technical Analysis

• Technical Analysis Sentiment: Neutral
• Last Price: 170.40
• 50DMA: Negative
• 100DMA: Positive
• 200DMA: Negative
• MACD: Positive
• RSI: Neutral
• STOCH: Neutral

Evaluating momentum and price trends is crucial in stock analysis to make informed investment decisions. For SE:PNDX.B, the sentiment is Neutral. The current price of 170.4 is below the 20-day moving average (MA) of 172.21, below the 50-day MA of 172.25, and below the 200-day MA of 174.48, indicating a bearish trend. The MACD of -1.31 indicates Positive momentum. The RSI at 47.13 is Neutral, neither overbought nor oversold. The STOCH value of 34.78 is Neutral, not indicating any strong overbought or oversold conditions. Overall, these indicators collectively point to a Neutral sentiment for SE:PNDX.B.

Pandox AB Peers Comparison

Name	Overall Rating	Market Cap	P/E Ratio	ROE	Dividend Yield	Revenue Growth	EPS Growth
PNDX.B	60 Neutral	kr33.04B	24.44	4.29%	2.49%	1.21%	158.02%
Sector *	53 Neutral	$1.22B	2.98	-6.08%	5.74%	-8.21%	-81.31%
0XPX	―	kr24.99B	122.79	0.53%	―	―	―
0GW3	―	kr24.06B	25.49	3.50%	―	―	―
0A0I	―	kr28.65B	14.94	8.38%	―	―	―
A1A0	―	€1.83B	27.43	2.52%	―	―	―
10H	―	€1.74B	26.27	29.21%	―	―	―

Pandox AB Corporate Events

Pandox AB Announces Acquisition of Dalata Hotel Group

Pandox AB, in collaboration with Eiendomsspar AS, has announced a cash offer to acquire Dalata Hotel Group plc, valuing the company at approximately MEUR 1,400. This acquisition, which is fully financed, will expand Pandox’s footprint in several dynamic hotel markets and deepen their partnership with Scandic Hotels Group. The acquisition includes 56 hotel businesses across Ireland, the UK, Germany, and the Netherlands. Post-acquisition, there are plans to separate Dalata’s real estate and hotel operations, with Scandic potentially acquiring the hotel operating business. This strategic move is expected to enhance Pandox’s property value and operational scope.

The most recent analyst rating on ($SE:PNDX.B) stock is a Buy with a SEK223.00 price target. To see the full list of analyst forecasts on Pandox AB stock, see the SE:PNDX.B Stock Forecast page.

Pandox AB to Release Interim Report and Host Market Data Presentation

Pandox AB is set to release its interim report for the first half of 2025 on July 11, followed by a webcasted telephone conference. The event will feature presentations on market data for the international and Nordic hotel markets by independent experts. This announcement is part of Pandox’s ongoing efforts to provide transparency and insights into its operations, potentially impacting its stakeholders by offering a clearer view of market trends and company performance.

The most recent analyst rating on ($SE:PNDX.B) stock is a Buy with a SEK214.00 price target. To see the full list of analyst forecasts on Pandox AB stock, see the SE:PNDX.B Stock Forecast page.

Pandox AB and Eiendomsspar AS Announce Potential Acquisition of Dalata Hotel Group

Pandox AB, in collaboration with Eiendomsspar AS, has announced a potential cash offer to acquire Dalata Hotel Group plc, valuing it at approximately €1.3 billion. The proposal offers a significant premium to Dalata’s recent share prices, aiming to deliver tangible value to shareholders and strengthen the Consortium’s position in the European hotel market.

The most recent analyst rating on ($SE:PNDX.B) stock is a Buy with a SEK214.00 price target. To see the full list of analyst forecasts on Pandox AB stock, see the SE:PNDX.B Stock Forecast page.

Pandox Celebrates 30 Years of Hotel Market Day

Pandox AB is celebrating the 30th anniversary of its Hotel Market Day on November 18, 2025, at Berns in Stockholm. The event will reflect on the past three decades of the hotel market and explore future trends, featuring engaging speakers and interactive sessions. Initiated in 1996, Hotel Market Day has become a significant platform for international hotel industry decision-makers to discuss market developments and share knowledge.

The most recent analyst rating on ($SE:PNDX.B) stock is a Buy with a SEK214.00 price target. To see the full list of analyst forecasts on Pandox AB stock, see the SE:PNDX.B Stock Forecast page.