| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.27B | 1.87B | 1.72B | 956.34M | 600.57M |
| Gross Profit | 2.11B | 1.74B | 1.59B | 853.08M | 515.22M |
| EBITDA | 909.18M | 568.24M | 562.54M | 87.59M | -97.72M |
| Net Income | 735.57M | 428.39M | 431.44M | 55.55M | -90.45M |
Balance Sheet | |||||
| Total Assets | 4.74B | 3.76B | 1.91B | 1.31B | 1.08B |
| Cash, Cash Equivalents and Short-Term Investments | 3.73B | 2.85B | 1.19B | 565.54M | 411.57M |
| Total Debt | 106.03M | 17.04M | 24.51M | 26.22M | 25.66M |
| Total Liabilities | 504.56M | 467.33M | 414.82M | 310.82M | 232.99M |
| Stockholders Equity | 4.24B | 3.29B | 1.49B | 994.67M | 848.91M |
Cash Flow | |||||
| Free Cash Flow | 730.78M | 358.62M | 596.75M | 99.29M | -148.37M |
| Operating Cash Flow | 869.30M | 387.99M | 606.88M | 101.20M | -143.43M |
| Investing Cash Flow | -138.52M | -29.37M | -10.13M | 5.38M | -4.94M |
| Financing Cash Flow | 158.30M | 1.30B | 28.76M | 43.70M | 98.90M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | kr28.98B | 49.61 | 20.86% | ― | 39.37% | 189.04% | |
71 Outperform | kr29.05B | 26.91 | 68.77% | ― | 1046.53% | ― | |
56 Neutral | kr3.33B | -5.27 | ― | ― | -5.69% | 21.58% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr2.87B | -5.68 | -49.96% | ― | -91.85% | -6.65% | |
47 Neutral | kr1.51B | -5.81 | -47.20% | ― | 533.73% | 20.92% | |
45 Neutral | kr1.29B | -7.05 | -35.03% | ― | ― | 25.14% |