| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.15B | 2.00B | 257.35M | 616.00M | 228.29M | 23.15M |
| Gross Profit | 1.08B | 1.94B | 230.37M | 526.37M | 153.97M | -31.92M |
| EBITDA | 431.76M | 1.38B | -165.13M | 295.29M | 4.03M | -126.42M |
| Net Income | 213.24M | 1.02B | -177.08M | 229.25M | -11.18M | -119.79M |
Balance Sheet | ||||||
| Total Assets | 2.68B | 2.58B | 1.11B | 1.19B | 858.31M | 897.73M |
| Cash, Cash Equivalents and Short-Term Investments | 2.03B | 2.19B | 778.92M | 1.11B | 805.39M | 848.40M |
| Total Debt | 40.74M | 72.42M | 54.23M | 4.98M | 10.04M | 15.88M |
| Total Liabilities | 481.21M | 608.14M | 216.74M | 139.50M | 72.06M | 109.05M |
| Stockholders Equity | 2.20B | 1.97B | 894.94M | 1.05B | 786.24M | 788.68M |
Cash Flow | ||||||
| Free Cash Flow | 939.94M | 0.00 | -342.97M | 302.25M | -44.38M | -144.84M |
| Operating Cash Flow | 1.25B | 1.43B | -316.33M | 309.69M | -31.64M | -140.46M |
| Investing Cash Flow | -610.48M | -894.65M | 205.63M | -507.49M | -12.76M | -4.41M |
| Financing Cash Flow | 25.18M | 26.91M | 5.69M | 14.06M | -2.81M | -7.39M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
66 Neutral | kr541.97M | 3.33 | 81.19% | ― | ― | ― | |
65 Neutral | kr31.26B | 136.34 | 68.77% | ― | -24.40% | -76.40% | |
53 Neutral | kr3.29B | -6.89 | -49.96% | ― | -41.17% | -0.30% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr3.43B | -4.82 | ― | ― | 4.84% | 17.25% | |
49 Neutral | kr2.18B | -6.11 | -47.20% | ― | 258.30% | 28.33% | |
42 Neutral | kr1.19B | -6.23 | -35.03% | ― | ― | 46.92% |