| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 258.00M | 241.00M | 220.00M | 227.00M | 197.00M |
| Gross Profit | 213.00M | 170.00M | 172.00M | 178.00M | 146.00M |
| EBITDA | -4.67B | 5.74B | 4.75B | -9.23B | 6.36B |
| Net Income | -4.68B | 5.74B | 4.75B | -9.24B | 6.35B |
Balance Sheet | |||||
| Total Assets | 20.09B | 24.74B | 19.19B | 14.64B | 24.00B |
| Cash, Cash Equivalents and Short-Term Investments | 342.00M | 782.00M | 1.58B | 532.00M | 459.00M |
| Total Debt | 254.00M | 3.00M | 3.00M | 3.00M | 4.00M |
| Total Liabilities | 270.00M | 52.00M | 57.00M | 95.00M | 48.00M |
| Stockholders Equity | 19.81B | 24.68B | 19.12B | 14.54B | 23.94B |
Cash Flow | |||||
| Free Cash Flow | 0.00 | 172.00M | 1.37B | 160.00M | 958.00M |
| Operating Cash Flow | 296.00M | 172.00M | 1.37B | 176.00M | 980.00M |
| Investing Cash Flow | -748.00M | -778.00M | -124.00M | 39.00M | -1.67B |
| Financing Cash Flow | 47.00M | -201.00M | -206.00M | -125.00M | -151.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | kr7.24B | 37.43 | 15.16% | ― | 11.30% | -14.49% | |
63 Neutral | kr9.48B | 8.37 | 11.24% | 2.18% | 4.72% | -38.28% | |
56 Neutral | kr11.05B | -18.24 | 6.59% | 3.70% | -22.65% | -14.05% | |
53 Neutral | kr16.61B | -3.91 | -23.18% | 1.13% | 22.38% | -153.85% | |
47 Neutral | kr14.09B | -6.93 | 0.33% | ― | -97.64% | ― | |
42 Neutral | kr14.09B | -6.93 | ― | ― | -97.64% | ― |