| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.41B | 1.62B | 1.90B | 1.75B | 1.46B | 927.35M |
| Gross Profit | 139.85M | 214.70M | 287.56M | 336.23M | 292.97M | 163.95M |
| EBITDA | 23.96M | -45.16M | 145.08M | 227.40M | 190.71M | 76.48M |
| Net Income | -105.25M | -61.43M | 45.05M | 149.64M | 133.01M | 76.72M |
Balance Sheet | ||||||
| Total Assets | ― | 2.40B | 2.01B | 1.57B | 1.23B | 691.96M |
| Cash, Cash Equivalents and Short-Term Investments | ― | 5.32M | 8.14M | -189.35M | 153.86M | 32.39M |
| Total Debt | ― | 405.20M | 315.04M | 255.70M | 118.94M | 145.94M |
| Total Liabilities | ― | 1.24B | 1.15B | 822.20M | 622.41M | 427.62M |
| Stockholders Equity | ― | 1.16B | 862.99M | 748.53M | 605.09M | 264.34M |
Cash Flow | ||||||
| Free Cash Flow | -104.21M | -110.06M | -82.23M | -127.53M | 97.16M | 175.53M |
| Operating Cash Flow | -68.96M | -67.86M | -20.70M | -61.68M | 140.49M | 205.90M |
| Investing Cash Flow | -37.38M | -39.40M | -132.52M | -84.58M | -154.79M | -38.64M |
| Financing Cash Flow | 137.54M | 96.95M | 171.46M | -8.65M | 134.29M | -145.11M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | kr6.97B | 23.18 | 23.71% | 2.02% | 6.44% | 0.49% | |
69 Neutral | kr1.55B | 17.51 | 23.44% | 4.95% | 9.20% | 11.72% | |
63 Neutral | kr184.39M | 32.32 | 6.37% | 3.38% | 2.88% | -51.00% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
57 Neutral | kr7.18B | 85.40 | 2.04% | 6.24% | -2.98% | -30.48% | |
47 Neutral | kr503.05M | -2.99 | -11.15% | ― | -17.48% | 20.08% | |
46 Neutral | kr952.01M | -97.62 | -1.41% | ― | 15.59% | 16.67% |