| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.54B | 1.42B | 1.30B | 1.10B | 785.11M |
| Gross Profit | 1.13B | 1.03B | 950.19M | 801.93M | 582.95M |
| EBITDA | 454.33M | 539.44M | 494.92M | 476.89M | 276.86M |
| Net Income | 332.76M | 351.39M | 365.35M | 373.77M | 196.27M |
Balance Sheet | |||||
| Total Assets | 1.60B | 2.03B | 2.33B | 2.21B | 2.13B |
| Cash, Cash Equivalents and Short-Term Investments | 801.31M | 1.22B | 1.54B | 1.49B | 1.48B |
| Total Debt | 0.00 | 7.10M | 8.80M | 20.09M | 10.40M |
| Total Liabilities | 283.59M | 310.07M | 302.85M | 241.55M | 250.69M |
| Stockholders Equity | 1.31B | 1.72B | 2.03B | 1.97B | 1.88B |
Cash Flow | |||||
| Free Cash Flow | 302.97M | 359.06M | 377.25M | 301.03M | 215.50M |
| Operating Cash Flow | 306.57M | 373.22M | 425.96M | 318.94M | 221.88M |
| Investing Cash Flow | -3.34M | -14.07M | -50.94M | -18.14M | -126.97M |
| Financing Cash Flow | -709.87M | -689.72M | -308.42M | -313.59M | -81.85M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr12.00B | 32.29 | 24.35% | 1.95% | 7.88% | -6.35% | |
56 Neutral | kr629.54M | -60.92 | -48.65% | ― | -60.33% | 58.04% | |
56 Neutral | kr752.48M | -8.89 | ― | ― | 19.17% | 24.53% | |
55 Neutral | $6.65B | 3.83 | -15.92% | 6.20% | 10.91% | 7.18% | |
54 Neutral | kr4.21B | 93.57 | 0.88% | 0.66% | 6.65% | 1.41% | |
47 Neutral | kr722.88M | -8.03 | ― | ― | -8.79% | -91.09% | |
44 Neutral | kr171.22M | -4.22 | -90.66% | ― | ― | 15.74% |