| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 53.90M | 45.58M | 50.90M | 48.95M | 57.24M |
| Gross Profit | 33.13M | 30.72M | 31.86M | 28.45M | 33.35M |
| EBITDA | -52.21M | -49.23M | -41.12M | -59.97M | -38.19M |
| Net Income | -51.89M | -53.18M | -49.73M | -68.66M | -45.39M |
Balance Sheet | |||||
| Total Assets | 141.98M | 195.22M | 125.91M | 174.41M | 157.04M |
| Cash, Cash Equivalents and Short-Term Investments | 33.13M | 75.21M | 8.37M | 50.69M | 31.62M |
| Total Debt | 1.02M | 2.20M | 18.08M | 22.32M | 2.60M |
| Total Liabilities | 17.81M | 18.86M | 49.30M | 48.12M | 32.07M |
| Stockholders Equity | 124.17M | 176.37M | 76.61M | 126.29M | 124.97M |
Cash Flow | |||||
| Free Cash Flow | -41.20M | -60.90M | -41.02M | -68.28M | -42.00M |
| Operating Cash Flow | -40.97M | -60.51M | -40.29M | -64.57M | -35.87M |
| Investing Cash Flow | -231.00K | -393.00K | -730.00K | -3.72M | -6.13M |
| Financing Cash Flow | -789.00K | 127.65M | -1.39M | 87.37M | 49.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | kr659.99M | -60.92 | -48.65% | ― | -60.33% | 58.04% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
45 Neutral | kr497.61M | -8.89 | ― | ― | 19.17% | 24.53% | |
44 Neutral | kr912.66M | -5.90 | ― | ― | -8.79% | -91.09% | |
44 Neutral | kr223.51M | -4.22 | -90.66% | ― | ― | 15.74% | |
44 Neutral | kr54.75M | -3.49 | ― | ― | ― | ― | |
42 Neutral | kr204.16M | -3.17 | -530.21% | ― | ― | 17.42% |