| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 53.06M | 53.90M | 45.58M | 50.90M | 48.95M | 57.24M |
| Gross Profit | 31.10M | 33.13M | 30.72M | 31.86M | 28.45M | 33.35M |
| EBITDA | -48.04M | -52.21M | -49.23M | -41.12M | -59.97M | -38.19M |
| Net Income | -47.34M | -51.89M | -53.18M | -49.73M | -68.66M | -45.39M |
Balance Sheet | ||||||
| Total Assets | 128.07M | 141.98M | 195.22M | 125.91M | 174.41M | 157.04M |
| Cash, Cash Equivalents and Short-Term Investments | 26.06M | 33.13M | 75.21M | 8.37M | 50.69M | 31.62M |
| Total Debt | 661.00K | 1.02M | 2.20M | 18.08M | 22.32M | 2.60M |
| Total Liabilities | 17.18M | 17.81M | 18.86M | 49.30M | 48.12M | 32.07M |
| Stockholders Equity | 110.89M | 124.17M | 176.37M | 76.61M | 126.29M | 124.97M |
Cash Flow | ||||||
| Free Cash Flow | -27.76M | -41.20M | -60.90M | -41.02M | -68.28M | -42.00M |
| Operating Cash Flow | -39.19M | -40.97M | -60.51M | -40.29M | -64.57M | -35.87M |
| Investing Cash Flow | -305.00K | -231.00K | -393.00K | -730.00K | -3.72M | -6.13M |
| Financing Cash Flow | -1.06M | -789.00K | 127.65M | -1.39M | 87.37M | 49.53M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr604.41M | -10.46 | ― | ― | 9.56% | 19.12% | |
49 Neutral | kr551.36M | 11.04 | -48.65% | ― | 48.38% | 60.16% | |
47 Neutral | kr660.72M | -8.03 | ― | ― | -34.52% | 36.36% | |
45 Neutral | kr217.93M | -3.17 | -530.21% | ― | 742.87% | 40.47% | |
44 Neutral | kr158.58M | -4.22 | -90.66% | ― | ― | -4.25% | |
40 Underperform | kr20.88M | -1.77 | ― | ― | -82.63% | -37.53% |