Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 48.43M | 45.58M | 50.90M | 48.95M | 57.24M | 111.25M |
Gross Profit | 32.73M | 30.72M | 31.86M | 28.45M | 33.35M | 75.96M |
EBITDA | -49.93M | -49.23M | -41.12M | -59.97M | -38.19M | -5.23M |
Net Income | -52.32M | -53.18M | -49.73M | -68.66M | -45.39M | -13.22M |
Balance Sheet | ||||||
Total Assets | 180.96M | 195.22M | 125.91M | 174.41M | 157.04M | 162.03M |
Cash, Cash Equivalents and Short-Term Investments | 66.62M | 75.21M | 8.37M | 50.69M | 31.62M | 24.02M |
Total Debt | 1.88M | 2.20M | 18.08M | 22.32M | 2.60M | 14.47M |
Total Liabilities | 23.00M | 18.86M | 49.30M | 48.12M | 32.07M | 55.38M |
Stockholders Equity | 157.96M | 176.37M | 76.61M | 126.29M | 124.97M | 106.65M |
Cash Flow | ||||||
Free Cash Flow | -61.99M | -60.90M | -41.02M | -68.28M | -42.00M | -15.49M |
Operating Cash Flow | -61.72M | -60.51M | -40.29M | -64.57M | -35.87M | -10.65M |
Investing Cash Flow | -274.00K | -393.00K | -730.00K | -3.72M | -6.13M | -4.84M |
Financing Cash Flow | 101.64M | 127.65M | -1.39M | 87.37M | 49.53M | 10.02M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
49 Neutral | 992.84M | -4.68 | 160.73% | ― | -8.81% | -120.57% | |
47 Neutral | 339.00M | -7.48 | 0.00% | ― | 0.00% | 22.73% | |
46 Neutral | 345.20M | -10.31 | -34.43% | ― | -38.56% | 69.37% | |
41 Neutral | kr570.43M | ― | ― | 11.87% | 26.50% | ||
41 Neutral | 138.73M | -1.80 | 0.00% | ― | 1523.75% | 20.82% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% |