| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 9.00M | 2.25M | 8.45M | 5.87M | 6.11M |
| Gross Profit | -2.23M | 2.25M | 8.45M | 5.87M | -4.85M |
| EBITDA | -9.20M | -19.99M | -20.81M | -44.80M | -39.41M |
| Net Income | -38.90M | -47.75M | -35.78M | -63.77M | -53.53M |
Balance Sheet | |||||
| Total Assets | 40.77M | 57.27M | 72.95M | 120.27M | 118.31M |
| Cash, Cash Equivalents and Short-Term Investments | 342.00K | 598.00K | 1.25M | 16.76M | 25.49M |
| Total Debt | 0.00 | 23.07M | 18.93M | 17.09M | 31.72M |
| Total Liabilities | 44.65M | 53.96M | 31.81M | 44.19M | 48.89M |
| Stockholders Equity | -3.88M | 3.31M | 41.13M | 76.08M | 69.41M |
Cash Flow | |||||
| Free Cash Flow | -35.04M | -11.94M | -3.37M | -49.77M | -24.80M |
| Operating Cash Flow | -35.04M | -11.94M | -9.06M | -49.73M | -24.80M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -42.00K | 0.00 |
| Financing Cash Flow | 34.78M | 11.27M | -6.46M | 41.06M | 19.04M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr731.58M | -44.54 | -48.65% | ― | 79.13% | 55.77% | |
52 Neutral | kr521.25M | -7.16 | -90.66% | ― | ― | -32.27% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr98.54M | -221.46 | -24.83% | ― | ― | 21.82% | |
46 Neutral | kr19.17M | -3.45 | ― | ― | ― | 68.69% | |
43 Neutral | kr194.32M | -4.22 | -530.21% | ― | -99.01% | -1.33% | |
43 Neutral | kr24.47M | -0.40 | ― | ― | -86.56% | 8.75% |