| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.09M | 2.25M | 8.45M | 5.87M | 6.11M | 7.22M |
| Gross Profit | 4.74M | 2.25M | 8.45M | 5.87M | -4.85M | -6.21M |
| EBITDA | -13.82M | -19.99M | -20.81M | -44.80M | -39.41M | -35.41M |
| Net Income | -46.02M | -47.75M | -35.78M | -63.77M | -53.53M | -51.44M |
Balance Sheet | ||||||
| Total Assets | 47.43M | 57.27M | 72.95M | 120.27M | 118.31M | 132.41M |
| Cash, Cash Equivalents and Short-Term Investments | 2.54M | 598.00K | 1.25M | 16.76M | 25.49M | 31.25M |
| Total Debt | 0.00 | 23.07M | 18.93M | 17.09M | 31.72M | 10.26M |
| Total Liabilities | 42.88M | 53.96M | 31.81M | 44.19M | 48.89M | 22.81M |
| Stockholders Equity | 4.55M | 3.31M | 41.13M | 76.08M | 69.41M | 109.59M |
Cash Flow | ||||||
| Free Cash Flow | -31.28M | -11.94M | -3.37M | -49.77M | -24.80M | -35.33M |
| Operating Cash Flow | -31.28M | -11.94M | -9.06M | -49.73M | -24.80M | -35.30M |
| Investing Cash Flow | 0.00 | 0.00 | 0.00 | -42.00K | 0.00 | 13.05M |
| Financing Cash Flow | 33.59M | 11.27M | -6.46M | 41.06M | 19.04M | 50.56M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | €483.96M | -11.75 | -48.65% | ― | -60.33% | 58.04% | |
47 Neutral | kr247.07M | ― | -90.66% | ― | ― | 15.74% | |
41 Neutral | €168.25M | -2.32 | -530.21% | ― | ― | 17.42% | |
28 Underperform | kr7.32M | -0.82 | ― | ― | ― | 72.30% |