| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -1.27M | -293.00K | -476.00K | -570.00K | -576.00K |
| EBITDA | -48.10M | -35.70M | -37.87M | -55.67M | -77.20M |
| Net Income | -47.65M | -35.23M | -37.17M | -56.04M | -77.78M |
Balance Sheet | |||||
| Total Assets | 59.04M | 34.44M | 32.00M | 70.84M | 45.65M |
| Cash, Cash Equivalents and Short-Term Investments | 50.34M | 31.50M | 29.10M | 25.58M | 41.74M |
| Total Debt | 5.12M | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 26.12M | 8.25M | 8.23M | 10.35M | 12.67M |
| Stockholders Equity | 32.92M | 26.18M | 23.77M | 60.48M | 32.97M |
Cash Flow | |||||
| Free Cash Flow | -34.59M | -35.25M | 3.06M | -99.91M | -70.69M |
| Operating Cash Flow | -34.59M | -35.12M | 3.06M | -99.91M | -70.64M |
| Investing Cash Flow | 0.00 | -124.00K | 7.00K | 0.00 | -54.00K |
| Financing Cash Flow | 53.43M | 37.65M | 459.00K | 83.75M | 0.00 |