| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 10.58M | 24.36M | 29.33M | 2.86M | 2.37M | 2.37M |
| Gross Profit | 31.92M | 46.69M | 59.16M | 3.40M | 4.31M | 20.86M |
| EBITDA | -24.15M | -18.99M | -70.79M | -53.86M | -32.92M | -16.28M |
| Net Income | -39.05M | -24.91M | -76.40M | -58.57M | -36.00M | -21.74M |
Balance Sheet | ||||||
| Total Assets | 114.06M | 91.82M | 132.26M | 170.19M | 165.00M | 53.69M |
| Cash, Cash Equivalents and Short-Term Investments | 24.78M | 10.29M | 65.17M | 81.18M | 105.66M | 12.69M |
| Total Debt | 21.37M | 3.71M | 4.03M | 6.27M | 3.83M | 3.89M |
| Total Liabilities | 36.72M | 20.90M | 36.43M | 61.10M | 13.70M | 10.34M |
| Stockholders Equity | 77.34M | 70.92M | 95.83M | 109.10M | 151.29M | 43.35M |
Cash Flow | ||||||
| Free Cash Flow | -58.29M | -54.55M | -76.91M | -43.29M | -50.92M | -37.63M |
| Operating Cash Flow | -31.39M | -26.43M | -42.66M | -7.87M | -25.13M | -16.83M |
| Investing Cash Flow | -26.90M | -28.12M | -34.25M | -35.42M | -25.79M | -20.80M |
| Financing Cash Flow | 54.06M | -327.00K | 60.89M | 18.81M | 143.89M | 38.94M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr484.76M | -12.98 | -48.65% | ― | -60.33% | 58.04% | |
47 Neutral | kr252.81M | ― | -90.66% | ― | ― | 15.74% | |
41 Neutral | €142.67M | -2.23 | -530.21% | ― | ― | 17.42% | |
38 Underperform | kr446.63M | -8.07 | ― | ― | 19.17% | 24.53% |