| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 36.15M | 24.36M | 29.33M | 2.86M | 2.37M |
| Gross Profit | -15.46M | 46.69M | 59.16M | 3.40M | 4.31M |
| EBITDA | -2.92M | -18.99M | -70.79M | -53.86M | -32.92M |
| Net Income | -11.39M | -24.91M | -76.40M | -58.57M | -36.00M |
Balance Sheet | |||||
| Total Assets | 138.14M | 91.82M | 132.26M | 170.19M | 165.00M |
| Cash, Cash Equivalents and Short-Term Investments | 44.57M | 10.29M | 65.17M | 81.18M | 105.66M |
| Total Debt | 1.12M | 3.71M | 4.03M | 6.27M | 3.83M |
| Total Liabilities | 36.61M | 20.90M | 36.43M | 61.10M | 13.70M |
| Stockholders Equity | 101.53M | 70.92M | 95.83M | 109.10M | 151.29M |
Cash Flow | |||||
| Free Cash Flow | -26.21M | -54.55M | -76.91M | -43.29M | -50.92M |
| Operating Cash Flow | -1.46M | -26.43M | -42.66M | -7.87M | -25.13M |
| Investing Cash Flow | -24.75M | -28.12M | -34.25M | -35.42M | -25.79M |
| Financing Cash Flow | 60.49M | -327.00K | 60.89M | 18.81M | 143.89M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
56 Neutral | kr613.90M | -60.92 | -48.65% | ― | -60.33% | 58.04% | |
56 Neutral | kr747.62M | -8.89 | ― | ― | 19.17% | 24.53% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
44 Neutral | kr195.35M | -3.24 | -90.66% | ― | ― | 15.74% | |
43 Neutral | kr87.46M | -2.13 | -24.83% | ― | ― | ― | |
42 Neutral | kr234.17M | -3.17 | -530.21% | ― | ― | 17.42% | |
41 Neutral | kr31.33M | -1.77 | ― | ― | ― | ― |