Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.58B | 2.54B | 2.34B | 1.83B | 770.44M | 239.95M |
Gross Profit | 1.19B | 1.46B | 1.29B | 1.02B | 385.87M | 157.34M |
EBITDA | 543.40M | 549.50M | 484.00M | 392.40M | 138.73M | 54.87M |
Net Income | 92.60M | 98.90M | 58.60M | 94.50M | 54.62M | 48.53M |
Balance Sheet | ||||||
Total Assets | 9.81B | 10.32B | 9.52B | 10.00B | 3.47B | 1.15B |
Cash, Cash Equivalents and Short-Term Investments | 526.90M | 186.80M | 237.30M | 245.07M | 136.09M | 284.08M |
Total Debt | 1.74B | 1.51B | 1.66B | 1.91B | 721.53M | 178.71M |
Total Liabilities | 2.53B | 2.28B | 2.32B | 2.54B | 1.05B | 217.53M |
Stockholders Equity | 7.28B | 8.03B | 7.21B | 7.46B | 2.42B | 932.95M |
Cash Flow | ||||||
Free Cash Flow | 310.20M | 287.80M | 408.00M | 185.51M | 98.06M | 35.52M |
Operating Cash Flow | 385.20M | 359.10M | 444.00M | 260.20M | 125.85M | 36.50M |
Investing Cash Flow | -126.60M | -151.90M | -176.40M | -4.67B | -1.87B | -619.66M |
Financing Cash Flow | 50.10M | -274.20M | -271.60M | 4.49B | 1.59B | 821.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
72 Outperform | kr11.45B | 44.71 | 6.41% | 11.13% | -1.01% | 6.10% | |
71 Outperform | kr6.65B | 71.36 | 1.21% | 5.80% | 7.30% | 29.44% | |
62 Neutral | kr6.87B | 33.76 | 16.42% | ― | 10.18% | -1.08% | |
52 Neutral | kr3.68B | 0.31 | -15.21% | ― | -75.91% | ― | |
51 Neutral | $7.41B | 0.36 | -61.88% | 2.33% | 16.99% | 1.69% |