Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.60B | 2.54B | 2.34B | 1.83B | 770.44M | 239.95M |
Gross Profit | 1.49B | 1.46B | 1.29B | 1.02B | 385.87M | 157.34M |
EBITDA | 494.40M | 549.50M | 484.00M | 392.40M | 138.73M | 54.87M |
Net Income | 64.80M | 98.90M | 58.60M | 94.50M | 54.62M | 48.53M |
Balance Sheet | ||||||
Total Assets | 9.78B | 10.32B | 9.52B | 10.00B | 3.47B | 1.15B |
Cash, Cash Equivalents and Short-Term Investments | 124.00M | 186.80M | 237.30M | 245.07M | 136.09M | 284.08M |
Total Debt | 1.81B | 1.51B | 1.66B | 1.91B | 721.53M | 178.71M |
Total Liabilities | 2.85B | 2.28B | 2.32B | 2.54B | 1.05B | 217.53M |
Stockholders Equity | 6.92B | 8.03B | 7.21B | 7.46B | 2.42B | 932.95M |
Cash Flow | ||||||
Free Cash Flow | 291.60M | 287.80M | 408.00M | 185.51M | 98.06M | 35.52M |
Operating Cash Flow | 336.80M | 359.10M | 444.00M | 260.20M | 125.85M | 36.50M |
Investing Cash Flow | -524.90M | -151.90M | -176.40M | -4.67B | -1.87B | -619.66M |
Financing Cash Flow | 153.80M | -274.20M | -271.60M | 4.49B | 1.59B | 821.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
68 Neutral | kr9.82B | 49.03 | 15.85% | ― | 9.32% | -7.55% | |
57 Neutral | kr5.82B | 89.17 | 0.87% | 0.67% | 5.41% | -14.85% | |
57 Neutral | kr5.10B | 35.59 | ― | 12.41% | -32.19% | ||
51 Neutral | kr6.00B | 8.79 | -28.70% | 2.24% | 51.61% | 19.20% | |
47 Neutral | kr3.35B | 0.29 | -5.91% | ― | 101.21% | -102.52% |