| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.67B | 2.54B | 2.34B | 1.83B | 770.44M | 239.95M |
| Gross Profit | 1.17B | 1.46B | 1.29B | 1.02B | 385.87M | 157.34M |
| EBITDA | 494.60M | 549.50M | 484.00M | 392.40M | 138.73M | 54.87M |
| Net Income | 63.00M | 98.90M | 58.60M | 94.50M | 54.62M | 48.53M |
Balance Sheet | ||||||
| Total Assets | 9.60B | 10.32B | 9.52B | 10.00B | 3.47B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 145.10M | 186.80M | 237.30M | 245.07M | 136.09M | 284.08M |
| Total Debt | 1.73B | 1.51B | 1.66B | 1.91B | 721.53M | 178.71M |
| Total Liabilities | 2.76B | 2.28B | 2.32B | 2.54B | 1.05B | 217.53M |
| Stockholders Equity | 6.84B | 8.03B | 7.21B | 7.46B | 2.42B | 932.95M |
Cash Flow | ||||||
| Free Cash Flow | 313.50M | 287.80M | 408.00M | 185.51M | 98.06M | 35.52M |
| Operating Cash Flow | 363.70M | 359.10M | 444.00M | 260.20M | 125.85M | 36.50M |
| Investing Cash Flow | -531.20M | -151.90M | -176.40M | -4.67B | -1.87B | -619.66M |
| Financing Cash Flow | 128.60M | -274.20M | -271.60M | 4.49B | 1.59B | 821.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | kr11.44B | 35.83 | 22.26% | 1.95% | 7.88% | -6.35% | |
64 Neutral | €5.73B | 90.53 | 0.88% | 0.66% | 6.65% | 1.41% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
48 Neutral | kr536.33M | -13.02 | -48.65% | ― | -60.33% | 58.04% | |
47 Neutral | kr1.06B | -5.32 | ― | ― | -8.79% | -91.09% | |
43 Neutral | kr130.53M | -1.46 | ― | ― | ― | ― | |
38 Underperform | kr492.75M | -9.10 | ― | ― | 19.17% | 24.53% |