Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 2.54B | 2.34B | 1.83B | 770.44M | 239.95M |
Gross Profit | 1.46B | 1.29B | 1.02B | 385.87M | 157.34M |
EBITDA | 549.50M | 484.00M | 392.40M | 138.73M | 54.87M |
Net Income | 98.90M | 58.60M | 94.50M | 54.62M | 48.53M |
Balance Sheet | |||||
Total Assets | 10.32B | 9.52B | 10.00B | 3.47B | 1.15B |
Cash, Cash Equivalents and Short-Term Investments | 186.80M | 237.30M | 245.07M | 136.09M | 284.08M |
Total Debt | 1.51B | 1.66B | 1.91B | 721.53M | 178.71M |
Total Liabilities | 2.28B | 2.32B | 2.54B | 1.05B | 217.53M |
Stockholders Equity | 8.03B | 7.21B | 7.46B | 2.42B | 932.95M |
Cash Flow | |||||
Free Cash Flow | 287.80M | 408.00M | 185.51M | 98.06M | 35.52M |
Operating Cash Flow | 359.10M | 444.00M | 260.20M | 125.85M | 36.50M |
Investing Cash Flow | -151.90M | -176.40M | -4.67B | -1.87B | -619.66M |
Financing Cash Flow | -274.20M | -271.60M | 4.49B | 1.59B | 821.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
73 Outperform | kr7.44B | 79.85 | 1.21% | 0.53% | 7.30% | 29.44% | |
73 Outperform | kr7.97B | 39.02 | 16.42% | ― | 10.18% | -1.08% | |
73 Outperform | kr7.53B | 53.38 | ― | 12.41% | -32.19% | ||
72 Outperform | $11.45B | 44.71 | 6.41% | 1.15% | -1.01% | 6.10% | |
52 Neutral | $7.34B | -0.07 | -63.86% | 2.36% | 16.17% | 0.23% | |
50 Neutral | kr3.47B | 0.29 | -15.21% | ― | -75.91% | ― |