| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 2.60B | 2.54B | 2.34B | 1.83B | 770.44M | 239.95M |
| Gross Profit | 1.49B | 1.46B | 1.29B | 1.02B | 385.87M | 157.34M |
| EBITDA | 494.40M | 549.50M | 484.00M | 392.40M | 138.73M | 54.87M |
| Net Income | 64.80M | 98.90M | 58.60M | 94.50M | 54.62M | 48.53M |
Balance Sheet | ||||||
| Total Assets | 9.78B | 10.32B | 9.52B | 10.00B | 3.47B | 1.15B |
| Cash, Cash Equivalents and Short-Term Investments | 124.00M | 186.80M | 237.30M | 245.07M | 136.09M | 284.08M |
| Total Debt | 1.81B | 1.51B | 1.66B | 1.91B | 721.53M | 178.71M |
| Total Liabilities | 2.85B | 2.28B | 2.32B | 2.54B | 1.05B | 217.53M |
| Stockholders Equity | 6.92B | 8.03B | 7.21B | 7.46B | 2.42B | 932.95M |
Cash Flow | ||||||
| Free Cash Flow | 291.60M | 287.80M | 408.00M | 185.51M | 98.06M | 35.52M |
| Operating Cash Flow | 336.80M | 359.10M | 444.00M | 260.20M | 125.85M | 36.50M |
| Investing Cash Flow | -524.90M | -151.90M | -176.40M | -4.67B | -1.87B | -619.66M |
| Financing Cash Flow | 153.80M | -274.20M | -271.60M | 4.49B | 1.59B | 821.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
71 Outperform | kr10.77B | 36.95 | 22.26% | 1.86% | 5.14% | -28.78% | |
63 Neutral | €5.39B | 80.60 | 0.88% | 0.62% | 6.65% | 1.41% | |
62 Neutral | $20.33B | 14.63 | -3.31% | 3.23% | 1.93% | -12.26% | |
47 Neutral | kr1.29B | ― | ― | ― | -8.81% | -120.57% | |
38 Underperform | €305.97M | ― | -34.87% | ― | -38.56% | 69.37% | |
38 Underperform | kr481.83M | ― | ― | ― | 11.87% | 26.50% |