| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 432.43M | 422.25M | 413.71M | 431.49M | 390.08M | 316.88M |
| Gross Profit | 81.14M | 85.94M | 55.31M | 68.51M | 72.66M | 38.13M |
| EBITDA | 53.34M | 46.77M | 10.52M | -432.00K | 34.83M | 14.84M |
| Net Income | 23.72M | 16.85M | -4.75M | -12.12M | 17.56M | 1.12M |
Balance Sheet | ||||||
| Total Assets | 193.92M | 220.10M | 198.26M | 182.78M | 178.41M | 166.90M |
| Cash, Cash Equivalents and Short-Term Investments | 36.31M | 42.30M | 15.67M | 15.41M | 36.36M | 41.48M |
| Total Debt | 48.98M | 71.77M | 72.56M | 52.11M | 15.74M | 22.57M |
| Total Liabilities | 149.82M | 178.75M | 173.92M | 152.35M | 111.41M | 107.64M |
| Stockholders Equity | 44.09M | 41.34M | 24.34M | 30.43M | 67.00M | 59.26M |
Cash Flow | ||||||
| Free Cash Flow | 45.82M | 49.08M | 2.93M | 14.10M | 13.52M | 19.92M |
| Operating Cash Flow | 45.96M | 49.19M | 3.70M | 15.08M | 19.85M | 31.58M |
| Investing Cash Flow | -136.00K | -125.00K | -782.00K | -990.00K | -6.34M | -11.72M |
| Financing Cash Flow | -33.11M | -23.08M | -2.97M | -35.71M | -19.89M | -13.50M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
68 Neutral | kr2.08B | 28.31 | 15.90% | 1.13% | 10.92% | -2.56% | |
66 Neutral | kr1.15B | 15.18 | 27.44% | 6.29% | 4.00% | -12.08% | |
63 Neutral | kr3.04B | 19.31 | 14.35% | 2.13% | -4.36% | -31.55% | |
61 Neutral | $37.18B | 12.37 | -10.20% | 1.83% | 8.50% | -7.62% | |
60 Neutral | kr781.27M | 16.18 | ― | 3.83% | -4.42% | -6.27% | |
56 Neutral | kr315.55M | 13.30 | 60.73% | 5.95% | 4.24% | 44.03% | |
55 Neutral | kr396.36M | 146.30 | 1.19% | ― | 13.21% | -97.19% |