| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 514.00K | 57.77M | 58.11M | 35.70M | 12.94M |
| Gross Profit | -110.03M | 57.77M | 58.11M | -112.03M | -74.04M |
| EBITDA | -121.98M | -165.47M | -237.61M | -180.99M | -130.39M |
| Net Income | -51.35M | -233.89M | -248.59M | -193.40M | -141.74M |
Balance Sheet | |||||
| Total Assets | 110.60M | 104.34M | 118.45M | 169.58M | 333.20M |
| Cash, Cash Equivalents and Short-Term Investments | 62.20M | 64.31M | 66.12M | 97.31M | 278.15M |
| Total Debt | 43.15M | 43.57M | 16.10M | 24.50M | 9.74M |
| Total Liabilities | 103.74M | 234.93M | 106.59M | 80.53M | 50.93M |
| Stockholders Equity | 6.86M | -130.59M | 11.86M | 89.05M | 282.27M |
Cash Flow | |||||
| Free Cash Flow | -157.45M | -212.43M | -191.74M | -173.05M | -127.08M |
| Operating Cash Flow | -155.99M | -212.43M | -189.28M | -172.61M | -127.03M |
| Investing Cash Flow | 2.21M | 0.00 | -2.46M | -440.00K | -45.00K |
| Financing Cash Flow | 152.59M | 211.27M | 161.56M | -7.83M | 301.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
50 Neutral | kr158.16M | -1.70 | -1291.15% | ― | ― | 28.54% | |
44 Neutral | kr147.71M | -1.48 | -52.45% | ― | 2.56% | 52.76% | |
43 Neutral | kr94.99M | -3.17 | -21.31% | ― | -67.00% | 13.62% | |
43 Neutral | kr38.92M | -1.03 | -457.91% | ― | ― | -19.35% | |
42 Neutral | kr122.63M | -1.34 | -294.38% | ― | 186.74% | 73.17% | |
38 Underperform | kr83.92M | -0.13 | ― | ― | 52.38% | 74.36% |