Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 57.77M | 58.11M | 35.70M | 12.94M | 4.35M |
Gross Profit | 57.77M | 58.11M | -112.03M | -74.04M | -77.97M |
EBITDA | -165.47M | -237.61M | -180.99M | -130.39M | -131.46M |
Net Income | -233.89M | -248.59M | -193.40M | -141.74M | -143.61M |
Balance Sheet | |||||
Total Assets | 104.34M | 118.45M | 169.58M | 333.20M | 151.94M |
Cash, Cash Equivalents and Short-Term Investments | 64.31M | 66.12M | 97.31M | 278.15M | 103.34M |
Total Debt | 43.57M | 16.10M | 24.50M | 9.74M | 12.07M |
Total Liabilities | 234.93M | 106.59M | 80.53M | 50.93M | 36.69M |
Stockholders Equity | -130.59M | 11.86M | 89.05M | 282.27M | 115.24M |
Cash Flow | |||||
Free Cash Flow | -212.43M | -191.74M | -173.05M | -127.08M | -141.45M |
Operating Cash Flow | -212.43M | -189.28M | -172.61M | -127.03M | -141.35M |
Investing Cash Flow | 0.00 | -2.46M | -440.00K | -45.00K | 156.89M |
Financing Cash Flow | 211.27M | 161.56M | -7.83M | 301.80M | -6.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
52 Neutral | kr5.61B | 11.26 | -62.48% | 1.93% | 26.20% | 22.87% | |
47 Neutral | kr277.62M | ― | -57.25% | ― | ― | 31.92% | |
45 Neutral | kr64.86M | ― | -66.45% | ― | -36.71% | 72.81% | |
43 Neutral | kr258.33M | ― | ― | 5303.85% | 55.59% | ||
39 Underperform | kr198.38M | ― | ― | -8.47% | ― | ||
34 Underperform | €126.33M | ― | -56.71% | ― | ― | 35.61% | |
32 Underperform | kr251.57M | ― | -186.40% | ― | ― | 24.47% |