| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 48.39M | 57.77M | 58.11M | 35.70M | 12.94M | 4.35M |
| Gross Profit | 48.39M | 57.77M | 58.11M | -112.03M | -74.04M | -77.97M |
| EBITDA | -53.09M | -165.47M | -237.61M | -180.99M | -130.39M | -131.46M |
| Net Income | -131.96M | -233.89M | -248.59M | -193.40M | -141.74M | -143.61M |
Balance Sheet | ||||||
| Total Assets | 86.23M | 104.34M | 118.45M | 169.58M | 333.20M | 151.94M |
| Cash, Cash Equivalents and Short-Term Investments | 33.90M | 64.31M | 66.12M | 97.31M | 278.15M | 103.34M |
| Total Debt | 39.55M | 43.57M | 16.10M | 24.50M | 9.74M | 12.07M |
| Total Liabilities | 120.96M | 234.93M | 106.59M | 80.53M | 50.93M | 36.69M |
| Stockholders Equity | -34.73M | -130.59M | 11.86M | 89.05M | 282.27M | 115.24M |
Cash Flow | ||||||
| Free Cash Flow | -162.69M | -212.43M | -191.74M | -173.05M | -127.08M | -141.45M |
| Operating Cash Flow | -161.23M | -212.43M | -189.28M | -172.61M | -127.03M | -141.35M |
| Investing Cash Flow | 2.21M | 0.00 | -2.46M | -440.00K | -45.00K | 156.89M |
| Financing Cash Flow | 117.04M | 211.27M | 161.56M | -7.83M | 301.80M | -6.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
52 Neutral | kr153.15M | ― | -20.22% | ― | -67.00% | 23.63% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr101.92M | ― | -89.24% | ― | -15.28% | 36.01% | |
45 Neutral | €114.86M | ― | -180.76% | ― | 167.59% | 48.11% | |
42 Neutral | €53.03M | ― | -1117.29% | ― | ― | 21.80% | |
39 Underperform | kr143.71M | ― | ― | ― | -5.46% | -3682.37% | |
32 Underperform | €194.86M | ― | -402.04% | ― | ― | 27.61% |