| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 47.51M | 57.77M | 58.11M | 35.70M | 12.94M | 4.35M |
| Gross Profit | 20.92M | 57.77M | 58.11M | -112.03M | -74.04M | -77.97M |
| EBITDA | -794.00K | -165.47M | -237.61M | -180.99M | -130.39M | -131.46M |
| Net Income | -77.72M | -233.89M | -248.59M | -193.40M | -141.74M | -143.61M |
Balance Sheet | ||||||
| Total Assets | 76.76M | 104.34M | 118.45M | 169.58M | 333.20M | 151.94M |
| Cash, Cash Equivalents and Short-Term Investments | 25.07M | 64.31M | 66.12M | 97.31M | 278.15M | 103.34M |
| Total Debt | 37.19M | 43.57M | 16.10M | 24.50M | 9.74M | 12.07M |
| Total Liabilities | 86.01M | 234.93M | 106.59M | 80.53M | 50.93M | 36.69M |
| Stockholders Equity | -9.25M | -130.59M | 11.86M | 89.05M | 282.27M | 115.24M |
Cash Flow | ||||||
| Free Cash Flow | -165.18M | -212.43M | -191.74M | -173.05M | -127.08M | -141.45M |
| Operating Cash Flow | -163.72M | -212.43M | -189.28M | -172.61M | -127.03M | -141.35M |
| Investing Cash Flow | 2.21M | 0.00 | -2.46M | -440.00K | -45.00K | 156.89M |
| Financing Cash Flow | 140.23M | 211.27M | 161.56M | -7.83M | 301.80M | -6.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
54 Neutral | €160.66M | ― | -20.85% | ― | -67.00% | 13.62% | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
47 Neutral | kr84.66M | ― | -52.45% | ― | 2.56% | 52.76% | |
42 Neutral | €47.80M | -2.16 | -166.94% | ― | ― | -19.35% | |
39 Underperform | kr29.57M | ― | ― | ― | 52.38% | 74.36% | |
38 Underperform | €114.42M | -2.27 | -294.38% | ― | 186.74% | 73.17% | |
32 Underperform | €97.31M | -1.80 | -1291.15% | ― | ― | 28.54% |