Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 48.39M | 57.77M | 58.11M | 35.70M | 12.94M | 4.35M |
Gross Profit | 48.39M | 57.77M | 58.11M | -112.03M | -74.04M | -77.97M |
EBITDA | -53.09M | -165.47M | -237.61M | -180.99M | -130.39M | -131.46M |
Net Income | -131.96M | -233.89M | -248.59M | -193.40M | -141.74M | -143.61M |
Balance Sheet | ||||||
Total Assets | 86.23M | 104.34M | 118.45M | 169.58M | 333.20M | 151.94M |
Cash, Cash Equivalents and Short-Term Investments | 33.90M | 64.31M | 66.12M | 97.31M | 278.15M | 103.34M |
Total Debt | 39.55M | 43.57M | 16.10M | 24.50M | 9.74M | 12.07M |
Total Liabilities | 120.96M | 234.93M | 106.59M | 80.53M | 50.93M | 36.69M |
Stockholders Equity | -34.73M | -130.59M | 11.86M | 89.05M | 282.27M | 115.24M |
Cash Flow | ||||||
Free Cash Flow | -162.69M | -212.43M | -191.74M | -173.05M | -127.08M | -141.45M |
Operating Cash Flow | -161.23M | -212.43M | -189.28M | -172.61M | -127.03M | -141.35M |
Investing Cash Flow | 2.21M | 0.00 | -2.46M | -440.00K | -45.00K | 156.89M |
Financing Cash Flow | 117.04M | 211.27M | 161.56M | -7.83M | 301.80M | -6.15M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
51 Neutral | kr6.06B | 7.76 | -27.68% | 2.23% | 51.29% | 15.89% | |
47 Neutral | kr284.42M | ― | -57.25% | ― | ― | 45.99% | |
43 Neutral | €266.32M | ― | ― | 975.86% | 48.78% | ||
41 Neutral | kr58.88M | ― | -66.45% | ― | -36.71% | 72.81% | |
39 Underperform | kr158.43M | ― | ― | -5.46% | ― | ||
34 Underperform | kr118.35M | ― | -101.53% | ― | ― | 72.66% | |
32 Underperform | €227.58M | ― | -186.40% | ― | ― | 25.68% |