Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 1.37M | 1.69M | 960.00K | 789.00K | 540.00K |
Gross Profit | 331.00K | 1.78M | 3.84M | 2.23M | 3.79M |
EBITDA | -27.10M | -9.36M | -24.03M | -44.91M | -20.38M |
Net Income | -32.30M | -14.33M | -25.10M | -45.36M | -20.52M |
Balance Sheet | |||||
Total Assets | 8.29M | 20.34M | 35.45M | 40.78M | 86.11M |
Cash, Cash Equivalents and Short-Term Investments | 46.00K | 1.33M | 11.38M | 29.57M | 57.38M |
Total Debt | 0.00 | 1.31M | 1.67M | 1.05M | 379.00K |
Total Liabilities | 15.06M | 5.17M | 6.87M | 8.81M | 9.10M |
Stockholders Equity | -6.76M | 15.17M | 28.58M | 31.97M | 77.02M |
Cash Flow | |||||
Free Cash Flow | -8.60M | -10.58M | -18.29M | -27.18M | -21.37M |
Operating Cash Flow | -8.60M | -7.73M | -11.91M | -17.71M | -13.58M |
Investing Cash Flow | -1.56M | -2.85M | -5.14M | -9.47M | -7.82M |
Financing Cash Flow | 8.85M | 531.00K | -1.07M | -741.00K | 68.08M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
69 Neutral | kr345.76M | 2,175.00 | >-0.01% | 7.66% | -11.35% | -92.00% | |
58 Neutral | kr14.18B | 10.71 | 19.17% | 3.72% | -8.53% | 5.66% | |
53 Neutral | kr79.27M | ― | -60.20% | ― | -13.48% | 34.61% | |
51 Neutral | kr9.12M | ― | -37.92% | ― | 16.78% | 12.64% | |
41 Neutral | kr203.62M | ― | -253.32% | ― | 13.74% | 21.17% | |
39 Underperform | kr35.89M | ― | -25.37% | ― | -23.00% | 74.94% | |
26 Underperform | kr7.23M | ― | -730.10% | ― | -70.70% | -19.31% |