Breakdown | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | |||||
Total Revenue | 17.47M | 14.96M | 16.58M | 17.49M | 10.54M |
Gross Profit | 24.68M | 26.74M | 26.89M | 23.22M | 15.26M |
EBITDA | 146.00K | -8.59M | -13.99M | -8.15M | 691.00K |
Net Income | -11.29M | -8.94M | -14.34M | -8.18M | -2.50M |
Balance Sheet | |||||
Total Assets | 28.68M | 33.32M | 31.30M | 45.70M | 29.78M |
Cash, Cash Equivalents and Short-Term Investments | 4.73M | 6.30M | 12.29M | 27.81M | 1.59M |
Total Debt | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Total Liabilities | 2.35M | 3.38M | 2.84M | 2.97M | 1.35M |
Stockholders Equity | 26.32M | 29.94M | 28.46M | 42.73M | 28.44M |
Cash Flow | |||||
Free Cash Flow | -9.19M | -16.56M | -15.52M | -10.24M | -6.34M |
Operating Cash Flow | -284.00K | -3.01M | -3.10M | 3.00K | 605.00K |
Investing Cash Flow | -8.90M | -13.50M | -12.42M | -10.24M | -6.94M |
Financing Cash Flow | 7.63M | 10.60M | 0.00 | 36.40M | -1.00K |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
65 Neutral | kr340.46M | 2,141.67 | >-0.01% | 7.78% | -11.35% | -92.00% | |
57 Neutral | kr14.51B | 3.45 | 16.56% | 3.84% | -7.67% | 47.50% | |
51 Neutral | kr10.65M | ― | -37.92% | ― | 16.78% | 12.64% | |
51 Neutral | €68.56M | ― | -60.20% | ― | -13.48% | 34.61% | |
41 Neutral | kr175.98M | ― | -253.32% | ― | 13.74% | 21.17% | |
39 Underperform | kr35.43M | ― | -25.37% | ― | -23.00% | 74.94% | |
26 Underperform | kr41.37M | ― | -730.10% | ― | -70.70% | -19.31% |