| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 0.00 | -938.00K | -1.05M | -3.89M | -8.72M |
| EBITDA | -71.21M | -67.69M | -108.56M | -132.06M | -128.42M |
| Net Income | -76.25M | -80.03M | -109.29M | -131.22M | -125.90M |
Balance Sheet | |||||
| Total Assets | 111.94M | 140.92M | 87.07M | 218.57M | 333.49M |
| Cash, Cash Equivalents and Short-Term Investments | 49.86M | 75.26M | 21.86M | 149.56M | 261.60M |
| Total Debt | 1.04M | 25.40M | 1.06M | 484.00K | 1.66M |
| Total Liabilities | 12.47M | 61.98M | 12.74M | 37.71M | 25.66M |
| Stockholders Equity | 99.47M | 78.94M | 74.33M | 180.86M | 307.83M |
Cash Flow | |||||
| Free Cash Flow | -72.31M | -62.84M | -126.79M | -125.33M | -116.60M |
| Operating Cash Flow | -72.25M | -62.84M | -126.79M | -125.26M | -116.56M |
| Investing Cash Flow | -57.00K | 0.00 | 46.00K | -65.00K | -38.00K |
| Financing Cash Flow | 48.21M | 115.19M | -936.00K | -1.10K | 184.87M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
55 Neutral | kr992.95M | 7.07 | 81.19% | ― | ― | ― | |
51 Neutral | $7.86B | -0.30 | -43.30% | 2.27% | 22.53% | -2.21% | |
49 Neutral | kr182.72M | -2.92 | -51.35% | ― | ― | -34.02% | |
46 Neutral | kr145.06M | 121.99 | -16.90% | ― | 4.64% | ― | |
45 Neutral | kr286.58M | -1.89 | -16.51% | ― | ― | 31.37% | |
44 Neutral | kr367.29M | -4.79 | -79.60% | ― | ― | 31.62% | |
42 Neutral | kr26.30M | -0.24 | -186.13% | ― | ― | 0.30% |