| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 2.52B | 1.94B | 1.64B | 1.39B | 1.03B |
| Gross Profit | 989.41M | 764.20M | 520.84M | 469.86M | 373.48M |
| EBITDA | -90.67M | 25.94M | -95.25M | -219.24M | -267.92M |
| Net Income | -112.41M | 78.22M | -179.68M | -286.38M | -300.39M |
Balance Sheet | |||||
| Total Assets | 2.12B | 2.01B | 1.72B | 1.86B | 1.86B |
| Cash, Cash Equivalents and Short-Term Investments | 589.33M | 713.70M | 759.46M | 867.76M | 1.36B |
| Total Debt | 135.38M | 141.15M | 21.95M | 48.41M | 47.23M |
| Total Liabilities | 942.78M | 742.34M | 580.44M | 554.86M | 370.17M |
| Stockholders Equity | 1.18B | 1.27B | 1.14B | 1.31B | 1.49B |
Cash Flow | |||||
| Free Cash Flow | -4.06M | 23.17M | -81.29M | -337.04M | -141.30M |
| Operating Cash Flow | 62.18M | 34.39M | -28.14M | -294.28M | -106.58M |
| Investing Cash Flow | -116.66M | -75.88M | -53.30M | -251.27M | -35.31M |
| Financing Cash Flow | -27.48M | -22.94M | -25.02M | -27.01M | 1.21B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
61 Neutral | kr450.16M | 23.65 | 12.65% | 9.28% | -14.68% | -29.97% | |
60 Neutral | $48.67B | 4.58 | -11.27% | 4.14% | 2.83% | -41.78% | |
56 Neutral | kr158.97M | -84.11 | -3.04% | 13.12% | -3.51% | -192.91% | |
52 Neutral | kr4.86B | -55.48 | -3.84% | ― | 26.82% | 76.68% | |
49 Neutral | kr5.79B | -3.26 | -40.71% | ― | -5.47% | 98.92% | |
48 Neutral | kr62.52M | 5.93 | 27.44% | ― | -10.21% | -1.15% | |
41 Neutral | kr119.55M | -3.85 | ― | ― | 32.83% | 13.34% |