Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 2.07B | 1.94B | 1.64B | 1.39B | 1.03B | 591.53M |
Gross Profit | 805.69M | 764.20M | 520.84M | 469.86M | 373.48M | 219.43M |
EBITDA | -48.50M | 25.94M | -88.99M | -219.24M | -250.06M | -147.27M |
Net Income | -19.72M | 78.22M | -179.68M | -286.38M | -300.39M | -172.22M |
Balance Sheet | ||||||
Total Assets | 1.96B | 2.01B | 1.72B | 1.86B | 1.86B | 687.64M |
Cash, Cash Equivalents and Short-Term Investments | 652.05M | 713.70M | 759.46M | 867.76M | 1.36B | 288.60M |
Total Debt | 139.25M | 141.15M | 21.95M | 48.41M | 47.23M | 147.12M |
Total Liabilities | 787.32M | 742.34M | 580.44M | 554.86M | 370.17M | 381.73M |
Stockholders Equity | 1.17B | 1.27B | 1.14B | 1.31B | 1.49B | 305.90M |
Cash Flow | ||||||
Free Cash Flow | 41.14M | 23.17M | -81.29M | -337.04M | -141.30M | -207.01M |
Operating Cash Flow | 78.81M | 34.39M | -28.14M | -294.28M | -106.58M | -188.80M |
Investing Cash Flow | -119.21M | -75.88M | -53.30M | -251.27M | -35.31M | -18.19M |
Financing Cash Flow | -22.75M | -22.94M | -25.02M | -27.01M | 1.21B | 333.25M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
76 Outperform | kr363.38M | 4.48 | 28.50% | 9.64% | 0.74% | 4296.00% | |
70 Neutral | kr374.76M | 48.86 | 2.04% | ― | 3.04% | -70.16% | |
61 Neutral | $41.24B | -0.79 | -14.21% | 3.80% | 2.39% | -73.52% | |
60 Neutral | kr2.97B | 33.56 | -1.83% | ― | 20.17% | 80.76% | |
58 Neutral | kr4.96B | ― | -7.19% | ― | 20.47% | -2.65% | |
57 Neutral | kr2.97B | ― | -1.51% | ― | -32.38% | 98.79% | |
49 Neutral | $3.48B | 5.19 | -15.68% | ― | -3.61% | 99.63% |