| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 94.22B | 122.88B | 126.50B | 112.33B | 99.11B | 86.40B |
| Gross Profit | 38.50B | 49.14B | 52.05B | 45.37B | 40.17B | 32.24B |
| EBITDA | 22.67B | 26.99B | 30.68B | 25.80B | 23.65B | 17.28B |
| Net Income | 11.62B | 12.24B | 15.30B | 11.21B | 14.46B | 8.73B |
Balance Sheet | ||||||
| Total Assets | 18.28B | 184.38B | 174.21B | 176.68B | 155.52B | 119.13B |
| Cash, Cash Equivalents and Short-Term Investments | 365.55M | 4.53B | 4.36B | 10.49B | 13.59B | 23.75B |
| Total Debt | 4.89B | 42.76B | 45.08B | 52.06B | 34.35B | 17.89B |
| Total Liabilities | 8.62B | 87.39B | 86.51B | 95.41B | 78.19B | 54.05B |
| Stockholders Equity | 9.65B | 96.92B | 87.63B | 81.23B | 77.20B | 65.08B |
Cash Flow | ||||||
| Free Cash Flow | 11.03B | 15.77B | 13.44B | 5.93B | 9.60B | 12.15B |
| Operating Cash Flow | 14.46B | 20.61B | 18.80B | 10.46B | 13.18B | 15.35B |
| Investing Cash Flow | -5.60B | -7.67B | -8.51B | -20.30B | -26.19B | -4.78B |
| Financing Cash Flow | -9.16B | -12.99B | -16.21B | 6.22B | 2.49B | -3.31B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
79 Outperform | $114.38B | 32.80 | 27.30% | 0.79% | 0.22% | 26.66% | |
76 Outperform | $42.97B | 29.56 | 15.72% | 1.86% | 2.17% | 25.95% | |
76 Outperform | $80.81B | 35.64 | 10.91% | 1.58% | 2.97% | 18.14% | |
75 Outperform | $124.51B | 32.45 | 20.69% | 1.29% | 8.24% | 6.21% | |
71 Outperform | $73.61B | 24.76 | 91.71% | 2.43% | -0.41% | -10.88% | |
71 Outperform | $45.38B | 53.55 | 24.24% | 1.33% | 0.98% | -7.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |