| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 113.44B | 122.88B | 126.50B | 112.33B | 99.11B |
| Gross Profit | 46.06B | 49.14B | 52.05B | 45.37B | 40.17B |
| EBITDA | 27.13B | 26.99B | 30.68B | 25.80B | 23.65B |
| Net Income | 13.81B | 12.24B | 15.30B | 11.21B | 14.46B |
Balance Sheet | |||||
| Total Assets | 169.86B | 184.38B | 174.21B | 176.68B | 155.52B |
| Cash, Cash Equivalents and Short-Term Investments | 4.96B | 4.53B | 4.36B | 10.49B | 13.59B |
| Total Debt | 40.69B | 42.76B | 45.08B | 52.06B | 34.35B |
| Total Liabilities | 76.62B | 87.39B | 86.51B | 95.41B | 78.19B |
| Stockholders Equity | 93.17B | 96.92B | 87.63B | 81.23B | 77.20B |
Cash Flow | |||||
| Free Cash Flow | 15.12B | 15.77B | 13.44B | 5.93B | 9.60B |
| Operating Cash Flow | 18.72B | 20.61B | 18.80B | 10.46B | 13.18B |
| Investing Cash Flow | -6.66B | -7.67B | -8.51B | -20.30B | -26.19B |
| Financing Cash Flow | -11.19B | -12.99B | -16.21B | 6.22B | 2.49B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
80 Outperform | $127.66B | 36.81 | 25.79% | 0.79% | 0.22% | 26.66% | |
79 Outperform | $146.39B | 35.98 | 21.57% | 1.29% | 8.24% | 6.21% | |
72 Outperform | $83.92B | 27.71 | 93.75% | 2.43% | -0.41% | -10.88% | |
69 Neutral | $85.51B | 36.82 | 11.31% | 1.58% | 2.97% | 18.14% | |
68 Neutral | $53.69B | 37.07 | 15.72% | 1.86% | 2.17% | 25.95% | |
68 Neutral | $46.31B | 46.62 | 27.71% | 1.33% | 0.98% | -7.51% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% |