| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 3.26B | 3.17B | 3.16B | 3.23B | 2.77B | 2.60B |
| Gross Profit | 1.09B | 1.05B | 1.01B | 919.40M | 761.50M | 762.80M |
| EBITDA | 208.30M | 240.70M | 216.60M | 170.00M | 110.50M | 138.20M |
| Net Income | 95.30M | 120.70M | 81.10M | 35.30M | 4.00M | 26.10M |
Balance Sheet | ||||||
| Total Assets | 2.35B | 2.33B | 2.24B | 2.20B | 2.26B | 2.35B |
| Cash, Cash Equivalents and Short-Term Investments | 257.90M | 387.90M | 318.60M | 90.40M | 200.90M | 489.80M |
| Total Debt | 620.50M | 600.70M | 630.00M | 695.80M | 708.90M | 727.20M |
| Total Liabilities | 1.34B | 1.38B | 1.35B | 1.38B | 1.41B | 1.39B |
| Stockholders Equity | 1.02B | 951.70M | 887.10M | 826.20M | 852.20M | 960.50M |
Cash Flow | ||||||
| Free Cash Flow | -37.30M | 101.40M | 261.60M | 30.30M | -163.10M | 23.50M |
| Operating Cash Flow | 17.30M | 148.50M | 308.70M | 89.40M | -102.60M | 64.80M |
| Investing Cash Flow | -38.30M | -34.80M | 6.10M | -134.80M | -65.50M | -30.60M |
| Financing Cash Flow | -59.00M | -84.00M | -85.90M | -62.90M | -120.00M | -87.80M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $1.87B | 13.65 | 16.83% | 3.17% | 1.15% | 16.20% | |
73 Outperform | $13.37B | 19.64 | 30.21% | 2.09% | 1.03% | 5.52% | |
73 Outperform | $455.95M | 10.96 | 12.71% | 5.49% | -3.92% | 3.04% | |
68 Neutral | $1.85B | 20.34 | 9.46% | 2.48% | 3.92% | -24.47% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
60 Neutral | $1.08B | ― | -1.18% | 4.55% | 5.37% | -127.27% | |
59 Neutral | $338.01M | 8.72 | 6.45% | 8.00% | -9.53% | ― |
Steelcase, a prominent player in the office furniture industry, recently completed a significant merger with HNI Corporation on December 10, 2025. This merger led to the termination of Steelcase’s credit commitments and the release of liens on its properties. As part of the merger, Steelcase’s common stock was delisted from the New York Stock Exchange, and the company underwent a structural transformation into a limited liability company. The merger is expected to enhance HNI’s market position, combining complementary portfolios and capabilities to create a leading enterprise with pro forma annual revenues of $5.8 billion. The integration aims to leverage synergies for operational enhancements and digital transformation, benefiting stakeholders and strengthening the combined business’s ability to meet evolving workplace needs.
On December 5, 2025, Steelcase Inc. held a special meeting where shareholders approved a merger proposal with HNI Corporation, marking a significant step towards HNI’s acquisition of Steelcase. The transaction is expected to close on December 10, 2025, pending customary closing conditions. However, a proposal related to executive compensation was not approved. This merger positions Steelcase as a wholly owned subsidiary of HNI, potentially enhancing its market reach and operational capabilities.
On August 3, 2025, Steelcase Inc. entered into a merger agreement with HNI Corporation, involving a two-step merger process. The deadline for Steelcase shareholders to elect their preferred form of merger consideration is set for December 4, 2025. The completion of the transaction is pending shareholder approval and other customary conditions. The merger is expected to impact the operations and market positioning of both companies, with potential risks and uncertainties highlighted in the announcement.
On August 3, 2025, Steelcase Inc. entered into a Merger Agreement with HNI Corporation, leading to a series of mergers that would make Steelcase a wholly owned subsidiary of HNI. This merger process, which included the filing of a registration statement and joint proxy statement/prospectus, faced legal challenges from Steelcase shareholders in Michigan and New York, who alleged breaches of fiduciary duties and sought additional disclosures. Despite denying the allegations, Steelcase agreed to provide supplemental disclosures to address these claims and avoid potential business delays. The merger is expected to impact Steelcase’s operations and market positioning, with potential implications for stakeholders.
On November 6, 2025, Steelcase Inc. announced significant leadership changes following the pending transaction with HNI Corporation. The employment of CEO Sara E. Armbruster and Chief People Officer Donna K. Flynn will terminate post-closing, with severance benefits as per the executive plan. Meanwhile, Robert G. Krestakos will continue as COO during a transition period into 2026. The leadership structure will see Allan W. Smith, Jr., David C. Sylvester, Steven D. Miller, and Megan A. Blazina continuing in key roles with expanded responsibilities. These changes are part of Steelcase’s strategic alignment post-transaction, impacting its operations and market positioning.
HNI Corporation is proceeding with its acquisition of Steelcase Inc. by offering to exchange outstanding Steelcase notes for new HNI notes, aiming to amend the existing indenture to eliminate certain covenants. On October 9, 2025, Steelcase entered into a Supplemental Indenture to effect these amendments, which will become operative following the settlement of the exchange offer, expected shortly after October 27, 2025.