| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.55B | 1.52B | 1.67B | 1.83B | 1.95B | 2.03B |
| Gross Profit | 475.40M | 454.90M | 555.40M | 598.30M | 552.30M | 614.90M |
| EBITDA | 175.80M | 181.00M | 38.40M | 121.60M | 139.90M | 243.40M |
| Net Income | 73.90M | 41.30M | -101.60M | -21.80M | -13.20M | 101.90M |
Balance Sheet | ||||||
| Total Assets | 2.28B | 2.25B | 2.23B | 2.64B | 2.79B | 3.09B |
| Cash, Cash Equivalents and Short-Term Investments | 118.90M | 64.40M | 74.10M | 66.40M | 62.20M | 41.20M |
| Total Debt | 130.70M | 920.80M | 923.00M | 1.02B | 1.09B | 1.11B |
| Total Liabilities | 1.60B | 1.59B | 1.62B | 1.86B | 1.98B | 2.23B |
| Stockholders Equity | 680.20M | 664.60M | 606.10M | 787.00M | 810.10M | 864.80M |
Cash Flow | ||||||
| Free Cash Flow | 48.90M | 50.80M | 132.30M | 114.90M | 61.10M | 138.40M |
| Operating Cash Flow | 66.70M | 68.70M | 148.20M | 128.70M | 77.60M | 159.60M |
| Investing Cash Flow | -200.00K | -9.30M | -12.30M | -11.20M | -9.30M | -5.80M |
| Financing Cash Flow | -86.80M | -76.70M | -122.60M | -117.70M | -48.30M | -147.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
75 Outperform | $505.86M | 12.68 | 13.98% | 5.53% | -0.56% | 7.80% | |
72 Outperform | $348.73M | 3.58 | 11.26% | 8.17% | -4.54% | ― | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $443.34M | -7.37 | -3.42% | ― | -3.31% | -73.22% | |
63 Neutral | $12.11B | 19.77 | 30.81% | 2.04% | 2.89% | 1.99% | |
48 Neutral | $2.19B | -9.67 | 0.11% | 3.20% | 41.31% | -83.85% |