| Breakdown | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|
Income Statement | |||||
| Total Revenue | 1.52B | 1.67B | 1.83B | 1.95B | 2.03B |
| Gross Profit | 500.00M | 555.40M | 598.30M | 552.30M | 614.90M |
| EBITDA | 167.70M | 38.40M | 121.60M | 139.90M | 243.40M |
| Net Income | 41.30M | -101.60M | -21.80M | -13.20M | 101.90M |
Balance Sheet | |||||
| Total Assets | 2.25B | 2.23B | 2.64B | 2.79B | 3.09B |
| Cash, Cash Equivalents and Short-Term Investments | 64.40M | 74.10M | 66.40M | 62.20M | 41.20M |
| Total Debt | 920.80M | 923.00M | 1.02B | 1.09B | 1.11B |
| Total Liabilities | 1.59B | 1.62B | 1.86B | 1.98B | 2.23B |
| Stockholders Equity | 664.60M | 606.10M | 787.00M | 810.10M | 864.80M |
Cash Flow | |||||
| Free Cash Flow | 50.80M | 132.30M | 114.90M | 61.10M | 138.40M |
| Operating Cash Flow | 68.70M | 148.20M | 128.70M | 77.60M | 159.60M |
| Investing Cash Flow | -9.30M | -12.30M | -11.20M | -9.30M | -5.80M |
| Financing Cash Flow | -76.70M | -122.60M | -117.70M | -48.30M | -147.20M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
76 Outperform | $559.48M | 10.57 | 14.11% | 5.53% | -2.66% | 4.52% | |
71 Outperform | $482.38M | 16.61 | 4.02% | ― | 71.28% | -89.20% | |
70 Outperform | $13.48B | 21.15 | 31.18% | 2.04% | 1.03% | 5.52% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $262.40M | 8.32 | 6.47% | 8.17% | -9.53% | ― | |
63 Neutral | $2.47B | 37.63 | 5.05% | 3.20% | 1.15% | 16.20% |