| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 1.54B | 1.67B | 1.83B | 1.95B | 2.03B | 1.66B |
| Gross Profit | 511.40M | 555.40M | 598.30M | 552.30M | 614.90M | 492.40M |
| EBITDA | 148.80M | 38.40M | 121.60M | 139.90M | 243.40M | 188.10M |
| Net Income | 40.60M | -101.60M | -21.80M | -13.20M | 101.90M | 62.00M |
Balance Sheet | ||||||
| Total Assets | 2.26B | 2.23B | 2.64B | 2.79B | 3.09B | 3.05B |
| Cash, Cash Equivalents and Short-Term Investments | 82.50M | 74.10M | 66.40M | 62.20M | 41.20M | 36.60M |
| Total Debt | 962.30M | 923.00M | 1.02B | 1.09B | 1.11B | 1.23B |
| Total Liabilities | 1.61B | 1.62B | 1.86B | 1.98B | 2.23B | 2.31B |
| Stockholders Equity | 644.00M | 606.10M | 787.00M | 810.10M | 864.80M | 742.70M |
Cash Flow | ||||||
| Free Cash Flow | 71.20M | 132.30M | 114.90M | 61.10M | 138.40M | 103.90M |
| Operating Cash Flow | 90.80M | 148.20M | 128.70M | 77.60M | 159.60M | 119.20M |
| Investing Cash Flow | -9.70M | -12.30M | -11.20M | -9.30M | -5.80M | -354.70M |
| Financing Cash Flow | -105.40M | -122.60M | -117.70M | -48.30M | -147.20M | 244.70M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
73 Outperform | $437.50M | 10.51 | 12.71% | 5.96% | -3.92% | 3.04% | |
73 Outperform | $1.85B | 20.32 | 9.46% | 2.54% | 3.92% | -24.47% | |
73 Outperform | $13.18B | 19.36 | 30.21% | 2.00% | 1.03% | 5.52% | |
72 Outperform | $1.80B | 13.15 | 16.83% | 3.30% | 1.15% | 16.20% | |
63 Neutral | $10.79B | 15.43 | 7.44% | 2.01% | 2.89% | -14.66% | |
63 Neutral | $316.34M | ― | 0.90% | ― | 71.28% | -89.20% | |
59 Neutral | $299.25M | 7.72 | 6.45% | 9.04% | -9.53% | ― |