| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 7.02B | 7.08B | 6.53B | 1.60B | 2.87B | 1.69B |
| Gross Profit | 4.08B | 4.18B | 5.24B | 487.00M | 1.73B | 549.00M |
| EBITDA | 2.06B | 2.15B | 2.02B | -427.00M | 25.00M | -574.00M |
| Net Income | 917.00M | 1.04B | 692.00M | -1.58B | -1.05B | -1.52B |
Balance Sheet | ||||||
| Total Assets | 10.08B | 11.17B | 10.26B | 10.56B | 10.09B | 10.55B |
| Cash, Cash Equivalents and Short-Term Investments | 985.00M | 1.97B | 1.36B | 790.00M | 678.00M | 861.00M |
| Total Debt | 7.09B | 8.16B | 8.33B | 10.20B | 7.95B | 7.04B |
| Total Liabilities | 8.96B | 10.14B | 10.26B | 11.26B | 9.21B | 8.62B |
| Stockholders Equity | 1.12B | 1.03B | -4.00M | -700.00M | 888.00M | 1.93B |
Cash Flow | ||||||
| Free Cash Flow | 993.00M | 1.21B | 2.09B | -676.00M | -476.00M | -1.83B |
| Operating Cash Flow | 1.97B | 2.07B | 2.29B | -473.00M | 88.00M | -816.00M |
| Investing Cash Flow | -924.00M | -810.00M | -180.00M | -325.00M | -634.00M | -1.02B |
| Financing Cash Flow | -1.61B | -658.00M | -2.45B | 1.82B | 366.00M | 231.00M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
74 Outperform | $41.85B | 26.60 | 62.28% | 1.51% | 8.37% | 10.20% | |
71 Outperform | $6.63B | 22.19 | 96.16% | 3.22% | 4.69% | 15.18% | |
66 Neutral | $19.47B | 21.26 | 111.19% | 2.21% | -2.90% | -13.46% | |
63 Neutral | $9.61B | 220.65 | 2.25% | ― | 0.05% | -94.07% | |
61 Neutral | $18.38B | 12.79 | -2.54% | 3.03% | 1.52% | -15.83% | |
56 Neutral | $2.69B | 26.18 | ― | ― | 11.32% | ― | |
53 Neutral | $12.30B | 25.99 | ― | 0.80% | -0.26% | -44.45% |