| Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 51.80B | 97.64B | 87.14B | 53.99B | 46.12B | 42.27B |
| Gross Profit | 51.80B | 52.51B | 44.36B | 36.10B | 36.25B | 32.02B |
| EBITDA | 8.35B | 16.82B | 12.84B | 9.58B | 13.48B | 6.66B |
| Net Income | 5.47B | 4.20B | 2.49B | 1.82B | 5.64B | -258.00M |
Balance Sheet | ||||||
| Total Assets | 1.55T | 1.57T | 1.55T | 1.49T | 1.46T | 1.44T |
| Cash, Cash Equivalents and Short-Term Investments | 212.56B | 273.13B | 327.40B | 289.83B | 179.97B | 236.07B |
| Total Debt | 172.72B | 183.09B | 179.81B | 89.00B | 151.28B | 154.66B |
| Total Liabilities | 1.47T | 1.49T | 1.48T | 1.41T | 1.39T | 1.38T |
| Stockholders Equity | 68.29B | 70.26B | 65.97B | 66.97B | 65.10B | 61.71B |
Cash Flow | ||||||
| Free Cash Flow | 0.00 | -21.53B | 25.56B | 29.50B | 13.83B | 75.20B |
| Operating Cash Flow | 0.00 | -10.10B | 37.42B | 39.09B | 20.29B | 80.79B |
| Investing Cash Flow | 0.00 | -13.74B | -12.07B | -9.01B | -10.12B | -6.86B |
| Financing Cash Flow | 0.00 | -1.27B | -3.90B | -214.00M | -3.63B | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
77 Outperform | $24.68B | 12.38 | 11.43% | 3.74% | 4.00% | 28.54% | |
73 Outperform | $83.26B | 13.70 | 11.31% | 3.11% | 1.79% | 30.93% | |
72 Outperform | $54.52B | 12.02 | 7.25% | 0.60% | -13.59% | 182.59% | |
71 Outperform | $79.72B | 18.19 | 8.36% | 3.19% | -20.94% | -18.71% | |
69 Neutral | $77.64B | 10.77 | 19.90% | 9.77% | 11.82% | 3.41% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
64 Neutral | $105.59B | 15.43 | 9.14% | 2.31% | -2.84% | 25.48% |