Breakdown | TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|---|
Income Statement | ||||||
Total Revenue | 65.57B | 52.51B | 44.36B | 38.65B | 36.25B | 31.82B |
Gross Profit | 36.90B | 52.51B | 44.34B | 38.65B | 36.25B | 31.82B |
EBITDA | 6.10B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 5.13B | 4.20B | 2.49B | 2.95B | 5.64B | 196.00M |
Balance Sheet | ||||||
Total Assets | 1.55T | 1.57T | 1.55T | 1.49T | 1.46T | 1.46T |
Cash, Cash Equivalents and Short-Term Investments | 169.89B | 317.62B | 327.40B | 207.01B | 284.55B | 245.79B |
Total Debt | 271.33B | 112.62B | 179.81B | 155.43B | 153.47B | 155.33B |
Total Liabilities | 1.47T | 1.49T | 1.48T | 1.41T | 1.39T | 1.39T |
Stockholders Equity | 70.56B | 70.26B | 65.97B | 66.45B | 65.07B | 61.68B |
Cash Flow | ||||||
Free Cash Flow | 8.03B | -21.53B | 25.56B | 29.50B | 13.83B | 75.20B |
Operating Cash Flow | 14.22B | -10.10B | 37.42B | 39.09B | 20.29B | 80.79B |
Investing Cash Flow | -9.67B | -13.74B | -12.07B | -9.01B | -10.12B | -6.86B |
Financing Cash Flow | -2.62B | -1.27B | -3.90B | -214.00M | -3.63B | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
78 Outperform | $27.96B | 13.15 | 11.58% | 3.44% | 1.90% | 2.87% | |
77 Outperform | $47.10B | 9.92 | 7.25% | 1.83% | -13.59% | 182.59% | |
76 Outperform | $71.70B | 10.06 | 20.49% | 6.26% | 5.44% | 2.81% | |
75 Outperform | $29.86B | 12.38 | 9.47% | 2.78% | 0.69% | 14.79% | |
73 Outperform | 16.56B | 18.78 | 14.14% | 3.74% | 11.68% | 26.47% | |
72 Outperform | $67.26B | 13.06 | 10.06% | 3.70% | 3.47% | -8.90% | |
69 Neutral | $56.75B | 11.96 | 8.13% | 4.63% | 18.31% | ― |