Breakdown | |||||
TTM | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | Dec 2020 |
---|---|---|---|---|---|
Income Statement | Total Revenue | ||||
57.35B | 52.51B | 44.36B | 38.65B | 36.25B | 31.82B | Gross Profit |
28.68B | 52.51B | 44.34B | 38.65B | 36.25B | 31.82B | EBIT |
3.97B | 8.24B | 5.44B | -1.78B | 7.34B | 946.00M | EBITDA |
-834.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | Net Income Common Stockholders |
2.35B | 4.20B | 2.49B | 2.95B | 5.64B | 196.00M |
Balance Sheet | Cash, Cash Equivalents and Short-Term Investments | ||||
217.73B | 317.62B | 327.40B | 207.01B | 284.55B | 245.79B | Total Assets |
1.59T | 1.57T | 1.55T | 1.49T | 1.46T | 1.46T | Total Debt |
182.41B | 0.00 | 179.81B | 155.43B | 153.47B | 155.33B | Net Debt |
-35.31B | -317.62B | -327.40B | -168.92B | -131.08B | -90.45B | Total Liabilities |
182.41B | 1.49T | 1.48T | 1.41T | 1.39T | 1.39T | Stockholders Equity |
67.34B | 70.26B | 65.97B | 66.45B | 65.07B | 61.68B |
Cash Flow | Free Cash Flow | ||||
12.22B | -21.53B | 25.56B | 29.50B | 13.83B | 75.20B | Operating Cash Flow |
25.16B | -10.10B | 37.42B | 39.09B | 20.29B | 80.79B | Investing Cash Flow |
-13.56B | -13.74B | -12.07B | -9.01B | -10.12B | -6.86B | Financing Cash Flow |
-4.22B | -1.27B | -3.90B | -214.00M | -3.63B | 2.13B |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
---|---|---|---|---|---|---|---|
77 Outperform | $38.25B | 11.49 | 6.00% | 1.47% | -6.42% | 117.22% | |
76 Outperform | $61.23B | 12.86 | 8.73% | 5.02% | -2.65% | -14.84% | |
76 Outperform | $29.82B | 12.44 | 9.39% | 2.93% | 1.20% | 1.12% | |
74 Outperform | $65.92B | 9.31 | 20.65% | 8.33% | -6.74% | 5.13% | |
73 Outperform | $26.55B | 12.64 | 11.71% | 3.69% | 5.75% | 0.68% | |
67 Neutral | $53.34B | 12.00 | 0.10% | 5.11% | -27.31% | ― | |
64 Neutral | $12.85B | 9.81 | 7.79% | 78.20% | 12.23% | -7.93% |