| Breakdown | TTM | Dec 2025 | Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 |
|---|---|---|---|---|---|---|
Income Statement | ||||||
| Total Revenue | 93.57M | 91.03M | 81.37M | 75.87M | 62.80M | 72.60M |
| Gross Profit | 66.47M | 64.25M | 56.81M | 56.68M | 57.63M | 67.53M |
| EBITDA | 21.21M | 19.45M | 17.41M | 18.28M | 19.33M | 28.94M |
| Net Income | 16.11M | 13.97M | 11.47M | 12.10M | 12.52M | 18.28M |
Balance Sheet | ||||||
| Total Assets | 1.60B | 1.55B | 1.38B | 1.34B | 1.34B | 1.33B |
| Cash, Cash Equivalents and Short-Term Investments | 154.98M | 146.21M | 199.25M | 244.21M | 268.73M | 415.41M |
| Total Debt | 56.68M | 63.97M | 65.28M | 116.63M | 94.52M | 40.37M |
| Total Liabilities | 1.46B | 1.40B | 1.25B | 1.22B | 1.22B | 1.19B |
| Stockholders Equity | 143.66M | 141.24M | 127.51M | 124.34M | 118.43M | 144.93M |
Cash Flow | ||||||
| Free Cash Flow | 12.43M | 21.44M | 8.22M | 13.03M | 23.67M | 14.83M |
| Operating Cash Flow | 14.34M | 24.04M | 9.45M | 13.99M | 25.57M | 17.26M |
| Investing Cash Flow | -75.14M | -68.08M | -28.95M | -17.39M | -165.67M | -71.99M |
| Financing Cash Flow | 81.95M | 89.66M | 22.46M | -1.45M | 18.41M | 63.55M |
Name | Overall Rating | Market Cap | P/E Ratio | ROE | Dividend Yield | Revenue Growth | EPS Growth |
|---|---|---|---|---|---|---|---|
78 Outperform | $206.79M | 11.56 | 13.14% | 1.96% | 11.54% | 43.03% | |
74 Outperform | $135.54M | 8.27 | 11.60% | 2.69% | 12.40% | 50.07% | |
70 Outperform | $176.75M | 10.97 | 8.29% | 2.93% | 3.88% | 40.69% | |
68 Neutral | $18.00B | 11.42 | 9.92% | 3.81% | 9.73% | 1.22% | |
66 Neutral | $137.91M | 29.85 | 2.44% | 0.88% | 15.21% | 2015.08% | |
59 Neutral | $106.58M | 9.26 | 14.94% | 6.08% | 11.40% | 29.64% | |
52 Neutral | $131.79M | -7.69 | -13.51% | ― | 2.17% | 98.76% |